G 
1.90
-2.56%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥943.3m
FY2016FY2025
Net income
CN¥251.2m
FY2016FY2025
Free cash flow
CN¥78.0m
FY2016FY2025
Shareholders' equity
CN¥1.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥943.3m | CN¥1.01bn | CN¥822.4m | CN¥992.0m | CN¥820.5m | CN¥553.4m | CN¥681.9m | CN¥593.8m | CN¥533.8m | CN¥657.1m |
| Gross profit | CN¥717.0m | CN¥764.9m | CN¥596.8m | CN¥720.9m | CN¥577.7m | CN¥406.9m | CN¥511.9m | CN¥441.8m | CN¥372.6m | CN¥474.7m |
| Research and development | CN¥3.9m | CN¥27.7m | CN¥14.6m | CN¥6.4m | CN¥22.3m | CN¥2.4m | CN¥2.5m | CN¥1.9m | CN¥1.8m | CN¥1.5m |
| Operating income | CN¥302.8m | CN¥332.5m | CN¥299.0m | CN¥356.9m | CN¥244.8m | CN¥116.3m | CN¥181.7m | CN¥137.4m | CN¥62.6m | CN¥139.8m |
| Net income | CN¥251.2m | CN¥272.6m | CN¥214.0m | CN¥281.2m | CN¥187.6m | CN¥131.8m | CN¥143.4m | CN¥87.4m | CN¥52.5m | CN¥88.0m |
| Diluted earnings per share | 0.34 | 0.37 | 0.29 | 0.38 | 0.25 | 0.18 | 0.19 | 0.12 | 0.07 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.29bn | CN¥1.93bn | CN¥1.97bn | CN¥2.30bn | CN¥1.95bn | CN¥1.44bn | CN¥1.39bn | CN¥1.27bn | CN¥1.17bn | CN¥1.23bn |
| Cash and short-term investments | CN¥1.08bn | CN¥975.7m | CN¥917.2m | CN¥925.5m | CN¥802.8m | CN¥603.5m | CN¥493.8m | CN¥542.5m | CN¥522.0m | CN¥589.9m |
| Total liabilities | CN¥912.8m | CN¥671.4m | CN¥640.1m | CN¥760.2m | CN¥588.0m | CN¥397.5m | CN¥404.5m | CN¥366.7m | CN¥357.3m | CN¥381.2m |
| Debt | CN¥584.5m | CN¥365.2m | CN¥352.7m | CN¥272.6m | CN¥235.0m | CN¥130.4m | CN¥82.2m | CN¥82.1m | CN¥73.6m | CN¥269.4m |
| Shareholders' equity | CN¥1.38bn | CN¥1.25bn | CN¥1.33bn | CN¥1.54bn | CN¥1.37bn | CN¥1.04bn | CN¥987.2m | CN¥904.3m | CN¥807.9m | CN¥844.1m |
| Shares outstanding | 739m | 739m | 739m | 739m | 739m | 739m | 739m | 739m | 739m | 746m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥123.3m | CN¥407.1m | CN¥204.3m | CN¥271.1m | CN¥164.9m | CN¥143.5m | CN¥184.4m | CN¥161.8m | CN¥68.3m | CN¥11.3m |
| Capital spending | −CN¥45.3m | −CN¥57.5m | −CN¥15.0m | −CN¥15.8m | −CN¥48.7m | −CN¥71.8m | −CN¥110.6m | −CN¥104.2m | −CN¥74.9m | −CN¥7.6m |
| Free cash flow | CN¥78.0m | CN¥349.6m | CN¥189.3m | CN¥255.3m | CN¥116.2m | CN¥71.7m | CN¥73.8m | CN¥57.7m | −CN¥6.6m | CN¥3.7m |
| Dividends paid | −CN¥338.7m | −CN¥345.4m | −CN¥208.0m | −CN¥113.6m | −CN¥36.9m | −CN¥65.9m | −CN¥67.2m | −CN¥64.2m | −CN¥66.8m | −CN¥32.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥280.4m | CN¥624.0m | CN¥319.2m | CN¥565.0m | CN¥448.7m | CN¥412.1m | CN¥479.6m | CN¥679.9m |
| Gross profit | CN¥202.4m | CN¥470.7m | CN¥246.3m | CN¥429.7m | CN¥335.2m | CN¥287.1m | CN¥362.1m | CN¥493.9m |
| Operating income | CN¥43.6m | CN¥219.4m | CN¥83.3m | CN¥191.0m | CN¥141.5m | CN¥167.3m | CN¥153.9m | CN¥292.3m |
| Net income | CN¥47.7m | CN¥167.5m | CN¥83.7m | CN¥157.8m | CN¥114.8m | CN¥109.5m | CN¥122.1m | CN¥224.5m |
| Diluted earnings per share | 0.06 | 0.23 | 0.11 | 0.21 | 0.16 | 0.15 | 0.17 | 0.30 |
| Cash from operations | — | CN¥93.0m | CN¥30.0m | CN¥203.0m | CN¥203.0m | −CN¥18.0m | CN¥257.0m | CN¥146.0m |
| Capital spending | — | −CN¥20.0m | −CN¥26.0m | −CN¥44.0m | −CN¥12.0m | −CN¥9.0m | −CN¥7.0m | −CN¥6.0m |
| Free cash flow | — | CN¥73.0m | CN¥4.0m | CN¥159.0m | CN¥191.0m | −CN¥27.0m | CN¥250.0m | CN¥140.0m |
| Total assets | CN¥2.13bn | CN¥2.29bn | CN¥2.12bn | CN¥1.93bn | CN¥1.77bn | CN¥1.97bn | CN¥1.96bn | CN¥2.30bn |
| Cash and short-term investments | CN¥1.08bn | CN¥1.08bn | CN¥1.06bn | CN¥975.7m | CN¥889.8m | CN¥917.2m | CN¥916.0m | CN¥925.5m |
| Debt | CN¥711.2m | CN¥584.5m | CN¥684.0m | CN¥365.2m | CN¥438.0m | CN¥352.7m | CN¥261.0m | CN¥272.6m |
| Shareholders' equity | CN¥1.20bn | CN¥1.38bn | CN¥1.21bn | CN¥1.25bn | CN¥1.10bn | CN¥1.33bn | CN¥1.43bn | CN¥1.54bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 76.0% | 75.5% | 72.6% | 72.7% | 70.4% | 73.5% |
| Operating margin | 32.5% | 35.5% | 38.7% | 38.9% | 29.8% | 31.1% |
| Net margin | 26.6% | 26.9% | 26.0% | 28.3% | 22.9% | 23.8% |
| Return on equity | 18.2% | 21.7% | 16.1% | 18.3% | 13.7% | 12.6% |
| Return on assets | 11.0% | 14.2% | 10.9% | 12.2% | 9.6% | 9.1% |
| Free cash flow yield | 11.7% | 37.7% | 17.8% | 19.9% | 14.8% | 17.5% |
| Revenue growth | -20.4% | 23.3% | -3.1% | 20.9% | 26.8% | -18.8% |
| Earnings growth | -21.2% | 27.4% | -11.0% | 49.9% | 21.8% | -8.1% |
| Current ratio | 2.17x | 2.51x | 2.57x | 2.44x | 2.48x | 2.51x |
| Debt to equity | 0.42x | 0.29x | 0.27x | 0.18x | 0.17x | 0.12x |
| Equity ratio | 60.1% | 65.1% | 67.4% | 66.9% | 69.9% | 72.4% |
| Interest coverage | 21.32x | 27.35x | 34.74x | 37.53x | 30.70x | 17.51x |
| R&D as a share of sales | 0.4% | 2.7% | 1.8% | 0.6% | 2.7% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 11.3% | 2.9% |
| Operating income | -5.3% | 21.1% | 5.0% |
| Net income | -3.7% | 13.8% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.7% | 74.2% | 73.5% | 73.4% |
| Operating margin | 32.5% | 34.2% | 32.1% | 28.4% |
| Net margin | 26.8% | 27.0% | 26.0% | 22.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 7.7 | 10.2 | 4.4 | 5.5 | 4.1 | 3.4 | 5.8 | 15.0 | 13.9 |
| Price to sales | 2.1 | 2.1 | 2.6 | 1.3 | 1.3 | 1.0 | 0.7 | 0.9 | 1.5 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.293 | 0.50 | 0.60 | 0.36 | 0.18 | 0.06 | 0.12 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.