P 
2,129
+0.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.55bn
FY2017FY2026
Net income
¥285.8m
FY2017FY2026
Free cash flow
¥338.1m
FY2017FY2026
Shareholders' equity
¥4.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.55bn | ¥2.49bn | ¥2.61bn | ¥2.45bn | ¥2.45bn | ¥2.09bn | ¥2.32bn | ¥2.61bn | ¥2.13bn | ¥2.16bn |
| Gross profit | ¥1.06bn | ¥943.9m | ¥1.03bn | ¥938.5m | ¥896.6m | ¥753.7m | ¥1.08bn | ¥1.23bn | ¥955.0m | ¥1.08bn |
| Research and development | — | ¥34.6m | ¥70.3m | ¥70.5m | ¥16.1m | ¥12.5m | ¥12.5m | ¥11.1m | ¥7.5m | ¥49.0m |
| Operating income | ¥356.9m | ¥336.2m | ¥358.5m | ¥301.7m | ¥317.5m | ¥164.0m | ¥351.5m | ¥479.0m | ¥272.2m | ¥360.9m |
| Net income | ¥285.8m | ¥356.0m | ¥327.0m | ¥242.9m | ¥340.4m | ¥156.6m | ¥219.7m | ¥452.3m | ¥230.3m | ¥339.1m |
| Diluted earnings per share | 208.90 | 260.20 | 239.01 | 177.54 | 248.78 | 114.41 | 160.51 | 330.46 | 168.29 | 247.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.02bn | ¥5.03bn | ¥5.19bn | ¥4.52bn | ¥4.65bn | ¥4.00bn | ¥3.80bn | ¥4.17bn | ¥3.52bn | ¥3.20bn |
| Cash and short-term investments | ¥2.16bn | ¥1.95bn | ¥2.27bn | ¥1.98bn | ¥2.21bn | ¥1.68bn | ¥998.9m | ¥1.33bn | ¥971.2m | ¥893.7m |
| Total liabilities | ¥1.01bn | ¥1.17bn | ¥1.52bn | ¥1.10bn | ¥1.38bn | ¥1.01bn | ¥885.7m | ¥1.26bn | ¥1.02bn | ¥941.7m |
| Debt | — | ¥3.7m | ¥14.1m | ¥64.4m | ¥174.7m | ¥185.0m | ¥55.3m | ¥65.7m | ¥76.0m | ¥118.0m |
| Shareholders' equity | ¥4.01bn | ¥3.86bn | ¥3.67bn | ¥3.42bn | ¥3.27bn | ¥3.00bn | ¥2.91bn | ¥2.90bn | ¥2.49bn | ¥2.26bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥582.5m | ¥153.1m | ¥398.9m | −¥105.4m | ¥658.5m | ¥646.1m | −¥46.8m | ¥554.3m | ¥237.7m | ¥186.0m |
| Capital spending | −¥244.4m | −¥304.1m | −¥131.3m | −¥26.1m | −¥54.7m | −¥24.4m | −¥61.0m | −¥39.5m | −¥81.7m | −¥71.8m |
| Free cash flow | ¥338.1m | −¥150.9m | ¥267.6m | −¥131.6m | ¥603.8m | ¥621.7m | −¥107.8m | ¥514.8m | ¥155.9m | ¥114.2m |
| Dividends paid | −¥149.9m | −¥148.7m | −¥95.7m | −¥115.7m | −¥61.3m | −¥75.0m | −¥204.0m | −¥41.1m | −¥41.0m | −¥41.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥340.7m | ¥920.7m | ¥591.5m | ¥645.1m | ¥395.9m | ¥881.2m | ¥633.8m | ¥534.0m |
| Gross profit | ¥134.3m | ¥360.9m | ¥290.6m | ¥278.8m | ¥129.3m | ¥348.8m | ¥247.1m | ¥205.5m |
| Operating income | −¥40.7m | ¥154.9m | ¥112.6m | ¥116.3m | −¥26.9m | ¥184.3m | ¥96.2m | ¥67.9m |
| Net income | −¥22.4m | ¥126.2m | ¥88.6m | ¥89.9m | −¥19.0m | ¥246.2m | ¥84.4m | ¥27.6m |
| Diluted earnings per share | -16.41 | 92.28 | 64.79 | 65.72 | -13.89 | 179.96 | 61.69 | 20.17 |
| Cash from operations | — | — | — | ¥282.0m | — | — | — | — |
| Capital spending | — | — | — | −¥159.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥123.0m | — | — | — | — |
| Total assets | ¥4.67bn | ¥5.02bn | ¥4.87bn | ¥4.75bn | ¥4.67bn | ¥5.03bn | ¥4.61bn | ¥4.44bn |
| Cash and short-term investments | ¥2.06bn | ¥2.16bn | ¥1.87bn | ¥1.92bn | ¥1.89bn | ¥1.95bn | ¥1.73bn | ¥1.76bn |
| Debt | — | — | — | ¥1.1m | ¥2.2m | ¥3.7m | ¥6.3m | ¥8.9m |
| Shareholders' equity | ¥3.88bn | ¥4.01bn | ¥3.89bn | ¥3.79bn | ¥3.69bn | ¥3.86bn | ¥3.63bn | ¥3.53bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 38.0% | 39.3% | 38.3% | 36.7% | 36.1% | — |
| Operating margin | 14.0% | 13.5% | 13.7% | 12.3% | 13.0% | 7.8% | — |
| Net margin | 11.2% | 14.3% | 12.5% | 9.9% | 13.9% | 7.5% | — |
| Return on equity | 7.1% | 9.2% | 8.9% | 7.1% | 10.4% | 5.2% | — |
| Return on assets | 5.7% | 7.1% | 6.3% | 5.4% | 7.3% | 3.9% | — |
| Free cash flow yield | 28.5% | 15.7% | 18.3% | -2.7% | 24.6% | 23.1% | — |
| Revenue growth | 2.7% | -4.8% | 6.7% | 0.1% | 17.0% | -9.9% | — |
| Earnings growth | -19.7% | 8.9% | 34.6% | -28.6% | 117.4% | -28.7% | — |
| Current ratio | 6.22x | 4.90x | 4.00x | 6.08x | 4.52x | 7.55x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.02x | 0.05x | 0.06x | 0.02x |
| Equity ratio | 79.9% | 76.8% | 70.8% | 75.6% | 70.4% | 74.8% | — |
| Interest coverage | 22305.06x | 3028.39x | 1525.42x | 842.84x | 657.38x | 270.17x | — |
| R&D as a share of sales | — | 1.4% | 2.7% | 2.9% | 0.7% | 0.6% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 4.1% | 2.8% |
| Operating income | 5.8% | 16.8% | 3.2% |
| Net income | 5.6% | 12.8% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.8% | 39.3% | 38.4% | 42.6% |
| Operating margin | 13.8% | 13.4% | 12.5% | 13.8% |
| Net margin | 12.7% | 12.0% | 11.7% | 12.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 8.2 | 7.4 | 8.7 | 6.0 | 14.2 | 11.0 | 7.3 | 10.2 | 7.0 |
| Price to sales | 1.1 | 1.2 | 0.9 | 0.9 | 0.8 | 1.1 | 1.0 | 1.3 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 30.00 | 70.00 | 85.00 | 45.00 | 55.00 | 40.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1.2-for-1 split · 27 Mar 2001
- 1.2-for-1 split · 28 Mar 2000
- 1.2-for-1 split · 26 Mar 1999
- 1.2-for-1 split · 26 Mar 1998
- 1.2-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.