F 
6,135
+0.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥288.93bn
FY2017FY2026
Net income
¥14.89bn
FY2017FY2026
Free cash flow
−¥24.94bn
FY2017FY2026
Shareholders' equity
¥259.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥288.93bn | ¥274.39bn | ¥222.43bn | ¥210.81bn | ¥133.82bn | ¥91.31bn | ¥81.61bn | ¥89.48bn | ¥90.60bn | ¥73.85bn |
| Gross profit | ¥81.32bn | ¥73.36bn | ¥69.86bn | ¥72.08bn | ¥48.68bn | ¥30.78bn | ¥26.93bn | ¥27.14bn | ¥24.91bn | ¥19.71bn |
| Research and development | — | ¥12.28bn | ¥10.32bn | ¥8.81bn | ¥5.51bn | ¥4.44bn | ¥4.19bn | ¥3.42bn | ¥2.41bn | ¥1.74bn |
| Operating income | ¥27.56bn | ¥24.86bn | ¥24.87bn | ¥35.60bn | ¥23.18bn | ¥9.64bn | ¥6.01bn | ¥8.78bn | ¥8.44bn | ¥5.68bn |
| Net income | ¥14.89bn | ¥15.69bn | ¥15.15bn | ¥29.70bn | ¥26.66bn | ¥8.28bn | ¥1.78bn | ¥2.85bn | ¥2.68bn | ¥3.26bn |
| Diluted earnings per share | 275.49 | 290.47 | 281.14 | 558.21 | 568.10 | 193.75 | 47.92 | 76.65 | 72.31 | 87.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥689.24bn | ¥600.59bn | ¥510.03bn | ¥410.65bn | ¥264.77bn | ¥177.19bn | ¥190.01bn | ¥163.10bn | ¥118.46bn | ¥92.10bn |
| Cash and short-term investments | ¥129.92bn | ¥117.73bn | ¥117.25bn | ¥103.11bn | ¥52.58bn | ¥30.20bn | ¥23.71bn | ¥31.56bn | ¥23.65bn | ¥14.78bn |
| Total liabilities | ¥327.16bn | ¥277.04bn | ¥231.86bn | ¥161.00bn | ¥103.82bn | ¥98.95bn | ¥139.86bn | ¥113.25bn | ¥66.65bn | ¥52.40bn |
| Debt | ¥207.13bn | ¥168.28bn | ¥140.85bn | ¥74.22bn | ¥42.50bn | ¥52.30bn | ¥94.06bn | ¥61.51bn | ¥25.86bn | ¥27.13bn |
| Shareholders' equity | ¥259.70bn | ¥236.83bn | ¥204.41bn | ¥183.77bn | ¥131.07bn | ¥67.18bn | ¥48.47bn | ¥49.52bn | ¥51.31bn | ¥39.25bn |
| Shares outstanding | 54m | 54m | 54m | 53m | 47m | 43m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥29.25bn | ¥26.07bn | ¥28.72bn | ¥43.02bn | ¥17.83bn | ¥13.22bn | ¥8.90bn | ¥11.47bn | ¥9.95bn | ¥8.22bn |
| Capital spending | −¥54.20bn | −¥51.24bn | −¥74.49bn | −¥56.98bn | −¥33.83bn | −¥14.30bn | −¥33.92bn | −¥34.81bn | −¥11.09bn | −¥7.32bn |
| Free cash flow | −¥24.94bn | −¥25.17bn | −¥45.77bn | −¥13.95bn | −¥15.99bn | −¥1.08bn | −¥25.02bn | −¥23.34bn | −¥1.14bn | ¥896.0m |
| Dividends paid | −¥7.49bn | −¥4.93bn | −¥4.92bn | −¥3.53bn | −¥1.56bn | −¥890.3m | −¥887.0m | −¥887.1m | −¥811.8m | −¥492.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥182.44bn | ¥77.29bn | ¥70.67bn | ¥72.08bn | ¥68.90bn | ¥72.03bn | ¥67.21bn | ¥74.05bn |
| Gross profit | ¥56.88bn | ¥19.41bn | ¥21.12bn | ¥21.34bn | ¥19.45bn | ¥16.88bn | ¥18.37bn | ¥19.83bn |
| Operating income | ¥28.07bn | ¥5.72bn | ¥7.51bn | ¥7.66bn | ¥6.67bn | ¥4.39bn | ¥5.45bn | ¥7.24bn |
| Net income | ¥21.52bn | ¥4.74bn | ¥3.84bn | ¥3.63bn | ¥2.67bn | ¥3.08bn | ¥3.42bn | ¥4.34bn |
| Diluted earnings per share | 398.21 | 87.71 | 71.04 | 67.27 | 49.50 | 57.01 | 63.49 | 80.53 |
| Total assets | ¥750.43bn | ¥689.24bn | ¥635.18bn | ¥599.56bn | ¥580.96bn | ¥600.59bn | ¥565.74bn | ¥592.79bn |
| Cash and short-term investments | ¥126.46bn | ¥129.92bn | ¥116.19bn | ¥115.70bn | ¥103.08bn | ¥117.73bn | ¥114.56bn | ¥120.20bn |
| Debt | ¥72.86bn | ¥203.07bn | ¥66.41bn | ¥179.75bn | ¥52.35bn | ¥163.25bn | ¥52.91bn | ¥151.99bn |
| Shareholders' equity | ¥324.01bn | ¥259.70bn | ¥233.47bn | ¥222.71bn | ¥223.31bn | ¥236.83bn | ¥216.19bn | ¥237.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 25.9% | 15.3% |
| Operating income | -8.2% | 23.4% | 21.2% |
| Net income | -20.6% | 12.4% | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 29.8% | 30.8% | 30.3% |
| Operating margin | 9.3% | 11.3% | 11.9% | 11.0% |
| Net margin | 5.4% | 7.6% | 9.0% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.9 | 17.3 | 9.2 | 4.8 | 4.9 | 21.9 | 36.7 | 12.1 | 10.9 | 26.1 |
| Price to sales | 1.2 | 1.0 | 0.6 | 0.7 | 1.0 | 2.0 | 0.8 | 0.4 | 0.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 29 Jun 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 234.00 | 105.00 | 105.00 | 68.00 | 28.00 | 24.00 | 24.00 |
- 1-to-1 reverse split · 1 Nov 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.