K 
0.63
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.62bn
FY2016FY2025
Net income
CN¥40.1m
FY2016FY2025
Free cash flow
−CN¥70.3m
FY2016FY2025
Shareholders' equity
CN¥915.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.62bn | CN¥1.67bn | CN¥1.65bn | CN¥1.28bn | CN¥1.74bn | CN¥1.61bn | CN¥1.50bn | CN¥1.55bn | CN¥1.50bn | CN¥1.26bn |
| Gross profit | CN¥147.2m | CN¥183.1m | CN¥154.4m | CN¥30.6m | CN¥200.6m | CN¥176.5m | CN¥99.5m | CN¥130.8m | CN¥161.5m | CN¥116.1m |
| Operating income | CN¥58.2m | CN¥108.4m | CN¥92.7m | −CN¥21.1m | CN¥135.0m | CN¥105.1m | CN¥44.9m | CN¥79.2m | CN¥102.3m | CN¥58.8m |
| Net income | CN¥40.1m | CN¥79.4m | CN¥66.3m | −CN¥26.8m | CN¥84.0m | CN¥72.4m | CN¥24.7m | CN¥50.9m | CN¥66.2m | CN¥33.9m |
| Diluted earnings per share | 0.07 | 0.13 | 0.11 | -0.04 | 0.14 | 0.12 | 0.04 | 0.10 | 0.14 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.69bn | CN¥1.45bn | CN¥1.52bn | CN¥1.41bn | CN¥1.64bn | CN¥1.89bn | CN¥1.41bn | CN¥1.43bn | CN¥1.32bn | CN¥1.21bn |
| Cash and short-term investments | CN¥211.5m | CN¥204.8m | CN¥144.8m | CN¥182.7m | CN¥185.1m | CN¥243.5m | CN¥184.2m | CN¥154.6m | CN¥41.3m | CN¥39.9m |
| Total liabilities | CN¥771.2m | CN¥704.2m | CN¥853.3m | CN¥806.6m | CN¥986.1m | CN¥1.21bn | CN¥794.7m | CN¥832.9m | CN¥899.3m | CN¥858.3m |
| Debt | CN¥645.7m | CN¥324.2m | CN¥455.1m | CN¥392.9m | CN¥457.2m | CN¥556.0m | CN¥367.9m | CN¥286.0m | CN¥307.0m | CN¥182.5m |
| Shareholders' equity | CN¥915.0m | CN¥749.6m | CN¥670.1m | CN¥603.6m | CN¥652.1m | CN¥682.1m | CN¥614.7m | CN¥599.3m | CN¥416.5m | CN¥350.3m |
| Shares outstanding | 606m | 606m | 606m | 606m | 606m | 606m | 606m | 486m | 468m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥52.9m | CN¥212.0m | −CN¥28.8m | CN¥123.2m | CN¥104.1m | −CN¥74.4m | −CN¥33.4m | CN¥83.2m | CN¥32.0m | CN¥115.9m |
| Capital spending | −CN¥17.4m | −CN¥13.1m | −CN¥22.3m | −CN¥20.2m | −CN¥70.5m | −CN¥20.4m | −CN¥9.8m | −CN¥18.9m | −CN¥14.5m | −CN¥26.1m |
| Free cash flow | −CN¥70.3m | CN¥198.9m | −CN¥51.1m | CN¥102.9m | CN¥33.6m | −CN¥94.8m | −CN¥43.2m | CN¥64.3m | CN¥17.5m | CN¥89.8m |
| Dividends paid | — | — | — | −CN¥22.1m | −CN¥16.5m | −CN¥3.7m | −CN¥9.6m | −CN¥9.6m | −CN¥9.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥886.0m | CN¥886.3m | CN¥731.4m | CN¥804.3m | CN¥861.3m | CN¥936.1m | CN¥715.8m | CN¥623.2m |
| Gross profit | CN¥96.1m | CN¥88.7m | CN¥58.5m | CN¥79.3m | CN¥103.8m | CN¥108.9m | CN¥45.6m | CN¥1.1m |
| Operating income | CN¥49.9m | CN¥40.5m | CN¥17.6m | CN¥38.6m | CN¥69.8m | CN¥74.9m | CN¥15.2m | −CN¥29.2m |
| Net income | CN¥35.8m | CN¥29.7m | CN¥10.4m | CN¥26.1m | CN¥53.3m | CN¥57.7m | CN¥8.7m | −CN¥22.4m |
| Diluted earnings per share | 0.06 | 0.05 | 0.02 | 0.04 | 0.09 | 0.10 | 0.01 | -0.04 |
| Cash from operations | −CN¥10.0m | CN¥38.0m | −CN¥108.0m | CN¥179.0m | CN¥32.0m | CN¥4.0m | −CN¥33.0m | CN¥54.0m |
| Capital spending | −CN¥3.0m | −CN¥8.0m | −CN¥8.0m | −CN¥7.0m | −CN¥5.0m | −CN¥15.0m | −CN¥6.0m | −CN¥1.0m |
| Free cash flow | −CN¥13.0m | CN¥30.0m | −CN¥116.0m | CN¥172.0m | CN¥27.0m | −CN¥11.0m | −CN¥39.0m | CN¥53.0m |
| Total assets | CN¥1.72bn | CN¥1.69bn | CN¥1.72bn | CN¥1.45bn | CN¥1.60bn | CN¥1.52bn | CN¥1.47bn | CN¥1.41bn |
| Cash and short-term investments | CN¥129.6m | CN¥211.5m | CN¥177.2m | CN¥204.8m | CN¥192.2m | CN¥144.8m | CN¥180.1m | CN¥182.7m |
| Debt | CN¥607.4m | CN¥647.5m | CN¥448.2m | CN¥324.2m | CN¥454.2m | CN¥455.4m | CN¥446.0m | CN¥394.8m |
| Shareholders' equity | CN¥950.3m | CN¥915.0m | CN¥885.1m | CN¥749.6m | CN¥723.5m | CN¥670.1m | CN¥612.4m | CN¥603.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 0.1% | 3.6% |
| Operating income | — | -11.2% | 2.5% |
| Net income | — | -11.2% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 8.3% | 9.3% | 9.1% |
| Operating margin | 5.1% | 3.8% | 5.0% | 4.9% |
| Net margin | 3.6% | 2.6% | 3.3% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 2.9 | 4.0 | -11.0 | 4.0 | 6.6 | 25.8 | 10.0 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.05 | 0.038 | 0.008 | 0.018 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.