E 
0.10
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$82.7m
FY2015FY2024
Net income
−HK$196,000
FY2015FY2024
Free cash flow
HK$18.3m
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$82.7m | HK$83.1m | HK$45.1m | HK$24.5m | HK$42.4m | HK$60.6m | HK$71.4m | HK$57.9m | HK$62.3m | HK$66.6m |
| Research and development | — | — | — | — | — | — | — | HK$200,000 | HK$276,000 | HK$330,000 |
| Operating income | HK$7.2m | HK$26.4m | −HK$23.6m | HK$9.7m | HK$18.8m | −HK$55.9m | −HK$23.9m | −HK$110.2m | −HK$19.0m | −HK$39.4m |
| Net income | −HK$196,000 | HK$21.5m | −HK$46.7m | −HK$29.4m | HK$8.5m | −HK$138.1m | −HK$115.2m | −HK$54.9m | −HK$31.1m | −HK$276.5m |
| Diluted earnings per share | -0.00 | 0.04 | -0.09 | -0.05 | 0.00 | -0.26 | -0.22 | -0.11 | -0.07 | -2.79 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | HK$442.9m | HK$475.8m | HK$469.3m | HK$599.7m | HK$706.9m | HK$367.7m | HK$92.9m |
| Cash and short-term investments | — | — | — | HK$246.3m | HK$161.9m | HK$148.3m | HK$170.0m | HK$406.5m | HK$209.7m | HK$13.2m |
| Total liabilities | — | — | — | HK$16.9m | HK$15.9m | HK$25.4m | HK$24.6m | HK$147.8m | HK$21.9m | HK$217.8m |
| Debt | — | — | — | HK$4.4m | HK$2.8m | HK$3.6m | — | HK$76.1m | — | HK$183.8m |
| Shareholders' equity | — | — | — | HK$426.0m | HK$459.9m | HK$443.9m | HK$575.1m | HK$559.1m | HK$345.8m | −HK$124.9m |
| Shares outstanding | 524m | 524m | 524m | 524m | 524m | 524m | 510m | 469m | 410m | 99m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$31.2m | HK$83.2m | HK$20.6m | HK$65.9m | HK$19.2m | HK$16.3m | −HK$204.7m | −HK$25.4m | −HK$138.7m | −HK$17.6m |
| Capital spending | −HK$12.9m | −HK$29.8m | −HK$32.2m | −HK$36.4m | −HK$1.0m | −HK$117,000 | −HK$1.5m | −HK$329,000 | −HK$1.9m | −HK$8.5m |
| Free cash flow | HK$18.3m | HK$53.4m | −HK$11.6m | HK$29.5m | HK$18.2m | HK$16.1m | −HK$206.2m | −HK$25.7m | −HK$140.6m | −HK$26.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$38.2m | HK$45.8m | HK$36.8m | HK$44.5m | HK$38.6m | HK$37.9m | HK$7.2m | HK$6.7m |
| Operating income | HK$2.4m | HK$4.1m | HK$3.2m | HK$10.7m | HK$15.8m | −HK$15.0m | −HK$8.6m | HK$691,000 |
| Net income | HK$11.1m | −HK$1.2m | HK$1.0m | HK$5.1m | HK$16.4m | −HK$22.5m | −HK$24.3m | −HK$47.4m |
| Diluted earnings per share | 0.02 | -0.00 | 0.00 | 0.01 | 0.03 | -0.04 | -0.04 | -0.09 |
| Cash from operations | HK$8.0m | HK$25.0m | HK$5.0m | HK$52.0m | HK$31.0m | HK$24.0m | −HK$4.0m | HK$107.0m |
| Capital spending | −HK$1.0m | −HK$12.0m | — | −HK$13.0m | −HK$15.0m | HK$114.0m | −HK$146.0m | −HK$36.0m |
| Free cash flow | HK$7.0m | HK$13.0m | — | HK$39.0m | HK$16.0m | HK$138.0m | −HK$150.0m | HK$71.0m |
| Total assets | HK$471.8m | HK$437.0m | HK$437.0m | HK$445.1m | — | HK$433.7m | HK$410.2m | HK$442.9m |
| Cash and short-term investments | HK$220.4m | HK$198.7m | HK$182.6m | HK$174.7m | — | HK$118.6m | HK$107.4m | HK$246.3m |
| Debt | HK$2.6m | HK$1.9m | HK$2.0m | HK$2.3m | — | HK$2.4m | HK$2.5m | HK$2.8m |
| Shareholders' equity | HK$428.5m | HK$396.8m | HK$402.1m | HK$403.5m | — | HK$376.3m | HK$400.7m | HK$426.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.0% | 6.4% | -0.4% |
| Operating income | -9.3% | — | — |
| Net income | -81.2% | -73.1% | -53.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.3% | 8.4% | -5.1% | -43.3% |
| Net margin | 12.9% | -23.3% | -54.5% | -152.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -588.2 | 5.6 | -4.0 | -3.6 | 10.8 | -0.6 | -3.3 | -7.9 | -2.2 | -0.1 |
| Price to sales | 1.4 | 1.4 | 4.2 | 4.3 | 2.2 | 1.3 | 5.3 | 7.5 | 1.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2008.
| FY2008 | FY2007 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 1,500.00 | 2,000.00 | 3,000.00 |
- 10-to-1 reverse split · 1 Apr 2025
- 10-to-1 reverse split · 14 May 2015
- 10-to-1 reverse split · 23 Jun 2011
- 100-to-1 reverse split · 1 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.