S 
33.73
-0.59%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.16bn
FY2016FY2025
Net income
CN¥307.1m
FY2016FY2025
Free cash flow
−CN¥90.1m
FY2016FY2025
Shareholders' equity
CN¥2.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.16bn | CN¥2.41bn | CN¥1.55bn | CN¥1.63bn | CN¥901.7m | CN¥610.4m | CN¥508.4m | CN¥450.0m | CN¥420.4m | CN¥307.5m |
| Gross profit | CN¥352.7m | CN¥510.0m | CN¥374.4m | CN¥432.7m | CN¥216.3m | CN¥165.0m | CN¥147.1m | CN¥129.3m | CN¥139.1m | CN¥111.2m |
| Research and development | CN¥150.7m | CN¥147.0m | CN¥115.8m | CN¥88.1m | CN¥46.3m | CN¥30.7m | CN¥34.5m | CN¥30.6m | CN¥30.6m | — |
| Operating income | CN¥352.7m | CN¥199.6m | CN¥144.7m | CN¥282.2m | CN¥126.7m | CN¥83.5m | CN¥46.2m | CN¥39.1m | CN¥58.5m | CN¥45.3m |
| Net income | CN¥307.1m | CN¥175.3m | CN¥136.8m | CN¥252.7m | CN¥113.9m | CN¥73.6m | CN¥42.0m | CN¥38.0m | CN¥52.6m | CN¥41.9m |
| Diluted earnings per share | 1.49 | 0.86 | 0.67 | 1.23 | 0.58 | 0.50 | 0.29 | 0.26 | 0.35 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.91bn | CN¥4.32bn | CN¥3.41bn | CN¥2.98bn | CN¥1.54bn | CN¥961.0m | CN¥838.0m | CN¥816.5m | CN¥767.8m | CN¥634.3m |
| Cash and short-term investments | — | CN¥1.02bn | CN¥963.5m | CN¥1.07bn | CN¥461.2m | CN¥201.0m | CN¥140.8m | CN¥166.9m | CN¥133.2m | CN¥172.7m |
| Total liabilities | CN¥3.40bn | CN¥2.19bn | CN¥1.44bn | CN¥1.09bn | CN¥539.2m | CN¥426.9m | CN¥364.2m | CN¥374.1m | CN¥361.7m | CN¥267.2m |
| Debt | CN¥1.26bn | CN¥654.4m | CN¥422.6m | CN¥84.9m | CN¥2.6m | CN¥60.1m | CN¥52.1m | CN¥78.0m | CN¥60.0m | CN¥65.4m |
| Shareholders' equity | CN¥2.48bn | CN¥2.10bn | CN¥1.94bn | CN¥1.89bn | CN¥997.3m | CN¥533.7m | CN¥476.2m | CN¥442.3m | CN¥404.3m | CN¥364.2m |
| Shares outstanding | 206m | 204m | 204m | 205m | 198m | 147m | 146m | 148m | 149m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥198.3m | CN¥57.2m | CN¥186.2m | CN¥107.9m | CN¥38.6m | CN¥113.0m | CN¥16.1m | CN¥41.3m | CN¥35.8m | −CN¥48.0m |
| Capital spending | −CN¥288.4m | −CN¥291.4m | −CN¥484.8m | −CN¥229.0m | −CN¥62.8m | −CN¥40.0m | −CN¥18.4m | −CN¥30.3m | −CN¥46.9m | −CN¥18.6m |
| Free cash flow | −CN¥90.1m | −CN¥234.2m | −CN¥298.5m | −CN¥121.1m | −CN¥24.2m | CN¥72.9m | −CN¥2.3m | CN¥11.0m | −CN¥11.1m | −CN¥66.6m |
| Dividends paid | −CN¥76.6m | −CN¥31.0m | −CN¥63.7m | −CN¥36.2m | −CN¥2.1m | −CN¥16.2m | −CN¥11.1m | −CN¥3.0m | −CN¥14.3m | −CN¥914,088 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥796.2m | CN¥751.6m | CN¥836.6m | CN¥796.4m | CN¥763.4m | CN¥761.4m | CN¥825.2m | CN¥631.3m |
| Gross profit | CN¥157.6m | CN¥182.6m | −CN¥165.4m | CN¥178.0m | CN¥159.4m | CN¥180.8m | CN¥160.2m | CN¥134.8m |
| Operating income | CN¥70.7m | CN¥103.0m | CN¥86.9m | CN¥83.8m | CN¥95.5m | CN¥86.5m | CN¥84.1m | CN¥47.2m |
| Net income | CN¥52.0m | CN¥58.9m | CN¥74.1m | CN¥76.0m | CN¥81.4m | CN¥75.6m | CN¥69.3m | CN¥41.0m |
| Diluted earnings per share | 0.25 | 0.29 | 0.36 | 0.37 | 0.40 | 0.37 | 0.34 | 0.20 |
| Cash from operations | — | — | — | CN¥147.0m | −CN¥187.0m | CN¥53.0m | −CN¥94.0m | CN¥131.0m |
| Capital spending | −CN¥9.0m | −CN¥184.0m | −CN¥30.0m | −CN¥83.0m | −CN¥46.0m | −CN¥128.0m | −CN¥38.0m | −CN¥48.0m |
| Free cash flow | — | — | — | CN¥64.0m | −CN¥233.0m | −CN¥75.0m | −CN¥132.0m | CN¥83.0m |
| Total assets | CN¥6.01bn | CN¥5.92bn | CN¥5.91bn | CN¥4.71bn | CN¥4.67bn | CN¥4.52bn | CN¥4.32bn | CN¥3.93bn |
| Cash and short-term investments | — | — | — | CN¥1.02bn | CN¥1.04bn | CN¥1.07bn | CN¥1.02bn | CN¥1.05bn |
| Debt | CN¥1.17bn | CN¥1.39bn | CN¥1.26bn | CN¥944.7m | CN¥972.4m | CN¥1.24bn | CN¥607.7m | CN¥541.6m |
| Shareholders' equity | CN¥2.52bn | CN¥2.52bn | CN¥2.48bn | CN¥2.29bn | CN¥2.21bn | CN¥2.18bn | CN¥2.10bn | CN¥2.03bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 21.1% | 24.1% | 26.6% | 24.0% | 27.0% |
| Operating margin | 11.2% | 8.3% | 9.3% | 17.4% | 14.1% | 13.7% |
| Net margin | 9.7% | 7.3% | 8.8% | 15.5% | 12.6% | 12.1% |
| Return on equity | 12.4% | 8.4% | 7.0% | 13.4% | 11.4% | 13.8% |
| Return on assets | 5.2% | 4.1% | 4.0% | 8.5% | 7.4% | 7.7% |
| Free cash flow yield | 4.1% | 3.0% | 5.7% | 2.9% | 0.9% | 1.8% |
| Revenue growth | 30.8% | 55.3% | -4.3% | 80.2% | 47.7% | 20.1% |
| Earnings growth | 75.2% | 28.1% | -45.9% | 121.9% | 54.7% | 75.2% |
| Current ratio | 2.15x | 1.56x | 1.82x | 2.35x | 2.42x | 1.82x |
| Debt to equity | 0.51x | 0.29x | 0.19x | 0.05x | 0.00x | 0.08x |
| Equity ratio | 41.9% | 48.5% | 56.9% | 63.3% | 64.9% | 55.5% |
| Interest coverage | 11.73x | 9.67x | 14.16x | 114.32x | 54.71x | 34.38x |
| R&D as a share of sales | 4.8% | 6.1% | 7.4% | 5.4% | 5.1% | 5.0% |
| Buybacks as a share of market value | -0.7% | 0.0% | 0.3% | -3.7% | -34.9% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.8% | 38.9% | 32.4% |
| Operating income | 7.7% | 33.4% | 25.0% |
| Net income | 6.7% | 33.1% | 23.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 19.1% | 20.0% | 21.8% |
| Operating margin | 9.9% | 11.2% | 11.6% | 11.7% |
| Net margin | 8.7% | 10.0% | 10.3% | 10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 55.6 | 44.9 | 46.2 | 47.6 | 133.0 |
| Price to sales | 5.4 | 3.3 | 4.1 | 7.4 | 16.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.192 | 0.055 | 0.286 | 0.126 |
- 13-for-10 split · 30 May 2025
- 7-for-5 split · 19 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.