A 
493
+1.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.50bn
FY2017FY2026
Net income
¥316.5m
FY2017FY2026
Free cash flow
¥359.8m
FY2017FY2026
Shareholders' equity
¥3.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.50bn | ¥6.42bn | ¥6.23bn | ¥5.87bn | ¥4.61bn | ¥4.53bn | ¥4.88bn | ¥4.70bn | ¥4.20bn | ¥4.06bn |
| Gross profit | ¥2.37bn | ¥2.29bn | ¥2.23bn | ¥2.26bn | ¥1.75bn | ¥1.66bn | ¥1.70bn | ¥1.48bn | ¥1.27bn | ¥1.19bn |
| Research and development | ¥3.5m | ¥3.0m | ¥9.0m | ¥2.8m | ¥31.5m | ¥17.3m | ¥384,000 | ¥11.7m | ¥19.5m | ¥7.1m |
| Operating income | ¥524.3m | ¥584.0m | ¥660.3m | ¥649.8m | ¥472.8m | ¥500.5m | ¥517.4m | ¥353.6m | ¥213.0m | ¥146.6m |
| Net income | ¥316.5m | ¥386.0m | ¥422.9m | ¥419.5m | ¥303.5m | ¥358.9m | ¥335.2m | ¥250.8m | ¥167.3m | ¥143.9m |
| Diluted earnings per share | 31.81 | 38.80 | 42.85 | 42.72 | 31.02 | 36.79 | 34.53 | 25.86 | 17.25 | 14.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.82bn | ¥5.38bn | ¥5.26bn | ¥5.11bn | ¥4.59bn | ¥3.50bn | ¥3.47bn | ¥3.12bn | ¥2.73bn | ¥2.55bn |
| Cash and short-term investments | ¥3.06bn | ¥2.90bn | ¥3.04bn | ¥3.13bn | ¥2.83bn | ¥2.35bn | ¥2.29bn | ¥2.02bn | ¥1.62bn | ¥1.43bn |
| Total liabilities | ¥2.12bn | ¥1.71bn | ¥1.80bn | ¥2.02bn | ¥1.80bn | ¥1.06bn | ¥1.34bn | ¥1.28bn | ¥1.12bn | ¥1.09bn |
| Debt | ¥643.3m | ¥400.7m | ¥536.7m | ¥572.6m | ¥635.0m | ¥123.6m | ¥218.5m | ¥254.0m | ¥323.9m | ¥383.9m |
| Shareholders' equity | ¥3.44bn | ¥3.36bn | ¥3.17bn | ¥2.84bn | ¥2.55bn | ¥2.38bn | ¥2.07bn | ¥1.79bn | ¥1.56bn | ¥1.41bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥406.3m | ¥256.6m | ¥347.7m | ¥626.7m | ¥358.9m | ¥290.5m | ¥452.9m | ¥487.7m | ¥290.6m | ¥171.7m |
| Capital spending | −¥46.5m | −¥18.1m | −¥101.0m | −¥82.2m | −¥7.4m | −¥12.2m | −¥37.0m | −¥19.1m | −¥12.2m | −¥34.9m |
| Free cash flow | ¥359.8m | ¥238.5m | ¥246.7m | ¥544.5m | ¥351.5m | ¥278.3m | ¥415.9m | ¥468.6m | ¥278.5m | ¥136.8m |
| Dividends paid | −¥247.7m | −¥235.3m | −¥126.6m | −¥126.4m | −¥106.6m | −¥105.7m | −¥48.1m | −¥28.8m | −¥19.1m | −¥13,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.80bn | ¥2.84bn | ¥1.53bn | ¥1.34bn | ¥1.58bn | ¥2.11bn | ¥1.38bn | ¥1.35bn |
| Gross profit | ¥587.1m | ¥881.5m | ¥489.5m | ¥416.0m | ¥529.4m | ¥873.3m | ¥451.1m | ¥433.6m |
| Operating income | ¥115.1m | ¥392.4m | ¥47.5m | −¥30.6m | ¥89.9m | ¥460.2m | ¥31.5m | ¥2.3m |
| Net income | ¥65.6m | ¥276.3m | ¥13.6m | −¥39.0m | ¥62.9m | ¥314.5m | ¥18.0m | −¥9.4m |
| Diluted earnings per share | 6.59 | 27.77 | 1.37 | -3.92 | 6.33 | 31.61 | 1.82 | -0.95 |
| Total assets | ¥5.82bn | ¥6.32bn | ¥5.27bn | ¥4.93bn | ¥5.38bn | ¥5.42bn | ¥4.91bn | ¥4.84bn |
| Cash and short-term investments | ¥3.06bn | ¥2.18bn | ¥2.32bn | ¥2.26bn | ¥2.90bn | ¥2.17bn | ¥2.33bn | ¥2.49bn |
| Debt | ¥627.4m | ¥842.7m | ¥712.7m | ¥146.9m | ¥400.7m | ¥220.4m | ¥508.7m | ¥186.0m |
| Shareholders' equity | ¥3.44bn | ¥3.37bn | ¥3.09bn | ¥3.08bn | ¥3.36bn | ¥3.30bn | ¥2.98bn | ¥2.93bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 35.6% | 35.8% | 38.5% | 38.0% | 36.6% |
| Operating margin | 7.0% | 9.2% | 10.6% | 11.2% | 11.0% | 11.1% |
| Net margin | 4.2% | 6.0% | 6.8% | 7.1% | 6.6% | 7.9% |
| Return on equity | 9.2% | 11.5% | 13.4% | 14.8% | 11.9% | 15.1% |
| Return on assets | 5.4% | 7.2% | 8.0% | 8.2% | 6.6% | 10.3% |
| Free cash flow yield | 8.7% | 5.2% | 8.6% | 13.7% | 7.1% | 5.9% |
| Revenue growth | 16.8% | 3.1% | 6.2% | 27.1% | 2.0% | -7.3% |
| Earnings growth | -18.0% | -8.7% | 0.8% | 38.2% | -15.4% | 7.1% |
| Current ratio | 2.35x | 3.23x | 3.09x | 2.76x | 3.08x | 2.92x |
| Debt to equity | 0.18x | 0.12x | 0.17x | 0.20x | 0.25x | 0.05x |
| Equity ratio | 59.0% | 62.5% | 60.1% | 55.5% | 55.6% | 68.0% |
| Interest coverage | 62.34x | 116.81x | 121.51x | 108.62x | 423.05x | 287.78x |
| R&D as a share of sales | 0.0% | 0.0% | 0.1% | 0.0% | 0.7% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.8% | -0.5% | -0.3% | -0.3% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 10.6% | 6.8% |
| Operating income | -6.9% | 0.9% | 16.7% |
| Net income | -9.0% | -2.5% | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.5% | 35.2% | 35.7% | 33.9% |
| Operating margin | 8.0% | 9.3% | 9.6% | 8.3% |
| Net margin | 5.0% | 5.9% | 6.3% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 14.0 | 12.2 | 11.8 | 11.5 | 9.5 | 11.3 | 13.4 | 19.5 | 22.4 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 49.00 | 13.00 | 11.00 | 11.00 | 11.00 | 5.00 | 3.00 | 2.00 |
- 100-for-1 split · 26 Jun 2013
- 1-to-1 reverse split · 1 Apr 2006
- 1-to-1 reverse split · 1 Sept 2005
- 5-for-1 split · 25 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.