J 
22.47
-0.44%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥437.5m
FY2017FY2025
Net income
CN¥87.2m
FY2017FY2025
Free cash flow
CN¥58.1m
FY2017FY2025
Shareholders' equity
CN¥771.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥437.5m | CN¥417.8m | CN¥368.5m | CN¥427.7m | CN¥403.1m | CN¥256.4m | CN¥213.1m | CN¥208.5m | CN¥116.5m |
| Research and development | CN¥20.8m | CN¥23.4m | CN¥20.2m | CN¥21.1m | CN¥22.4m | CN¥16.4m | CN¥13.4m | CN¥9.0m | CN¥6.8m |
| Operating income | CN¥100.8m | CN¥78.9m | CN¥90.7m | CN¥108.8m | CN¥106.1m | CN¥59.9m | CN¥62.0m | CN¥51.6m | CN¥19.2m |
| Net income | CN¥87.2m | CN¥70.3m | CN¥79.9m | CN¥98.8m | CN¥88.7m | CN¥51.8m | CN¥53.0m | CN¥43.4m | CN¥16.6m |
| Diluted earnings per share | 0.61 | 0.50 | 0.58 | 0.69 | 0.65 | 0.49 | 0.37 | 0.30 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.08bn | CN¥907.7m | CN¥875.6m | CN¥882.8m | CN¥752.4m | CN¥391.8m | CN¥313.6m | CN¥207.4m | CN¥175.6m |
| Cash and short-term investments | — | CN¥101.2m | CN¥189.0m | CN¥336.2m | CN¥311.7m | CN¥19.0m | CN¥36.5m | CN¥13.9m | CN¥20.0m |
| Total liabilities | CN¥300.6m | CN¥191.0m | CN¥165.8m | CN¥214.6m | CN¥137.7m | CN¥81.1m | CN¥53.3m | CN¥107.5m | CN¥67.3m |
| Debt | CN¥88.1m | CN¥42.7m | CN¥73.4m | CN¥57.2m | CN¥47.8m | CN¥20.0m | CN¥14.1m | CN¥20.0m | CN¥30.0m |
| Shareholders' equity | CN¥771.6m | CN¥710.7m | CN¥701.3m | CN¥659.2m | CN¥606.3m | CN¥305.5m | CN¥256.0m | CN¥99.9m | CN¥108.3m |
| Shares outstanding | 143m | 140m | 138m | 143m | 136m | 105m | 143m | 143m | 143m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥164.8m | CN¥85.1m | CN¥53.8m | CN¥168.1m | CN¥94.2m | −CN¥17.7m | CN¥13.2m | CN¥43.3m | CN¥23.4m |
| Capital spending | −CN¥106.7m | −CN¥118.3m | −CN¥132.7m | −CN¥115.2m | −CN¥53.6m | −CN¥39.2m | −CN¥55.5m | −CN¥28.2m | −CN¥11.3m |
| Free cash flow | CN¥58.1m | −CN¥33.2m | −CN¥78.9m | CN¥53.0m | CN¥40.5m | −CN¥56.9m | −CN¥42.3m | CN¥15.0m | CN¥12.1m |
| Dividends paid | −CN¥33.7m | −CN¥53.8m | −CN¥53.7m | −CN¥51.3m | −CN¥897,596 | −CN¥428,843 | −CN¥50.6m | −CN¥21.4m | −CN¥33.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥122.5m | CN¥111.0m | CN¥116.7m | CN¥117.5m | CN¥107.2m | CN¥96.2m | CN¥106.8m | CN¥106.0m |
| Operating income | CN¥24.5m | CN¥25.0m | CN¥29.9m | CN¥27.2m | CN¥24.2m | CN¥19.6m | CN¥14.5m | CN¥22.1m |
| Net income | CN¥17.2m | CN¥19.2m | CN¥25.8m | CN¥23.4m | CN¥21.2m | CN¥16.8m | CN¥14.0m | CN¥19.6m |
| Diluted earnings per share | 0.12 | 0.13 | 0.18 | 0.16 | 0.15 | 0.12 | 0.10 | 0.14 |
| Cash from operations | — | — | — | CN¥42.0m | CN¥45.0m | CN¥31.0m | — | CN¥24.0m |
| Capital spending | −CN¥3.0m | −CN¥14.0m | −CN¥40.0m | −CN¥29.0m | −CN¥23.0m | −CN¥13.0m | −CN¥45.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥13.0m | CN¥22.0m | CN¥18.0m | — | −CN¥10.0m |
| Total assets | CN¥1.09bn | CN¥1.09bn | CN¥1.08bn | CN¥1.06bn | CN¥982.2m | CN¥944.8m | CN¥907.7m | CN¥890.4m |
| Cash and short-term investments | — | — | — | CN¥171.1m | CN¥122.9m | CN¥129.1m | CN¥101.2m | CN¥97.4m |
| Debt | CN¥87.2m | CN¥82.0m | CN¥88.1m | CN¥87.8m | CN¥57.4m | CN¥51.3m | CN¥42.2m | CN¥46.9m |
| Shareholders' equity | CN¥793.8m | CN¥795.1m | CN¥771.6m | CN¥746.6m | CN¥720.5m | CN¥728.0m | CN¥710.7m | CN¥707.4m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 22.9% | 18.5% | 24.5% | 25.4% | 26.2% | 23.3% |
| Net margin | 19.9% | 16.8% | 21.7% | 23.1% | 22.0% | 20.2% |
| Return on equity | 11.3% | 9.9% | 11.4% | 15.0% | 14.6% | 17.0% |
| Return on assets | 8.1% | 7.7% | 9.1% | 11.2% | 11.8% | 13.2% |
| Free cash flow yield | 8.4% | 6.4% | 6.0% | 8.8% | 4.8% | 0.9% |
| Revenue growth | 4.7% | 13.4% | -13.8% | 6.1% | 57.2% | 20.3% |
| Earnings growth | 24.0% | -12.0% | -19.1% | 11.4% | 71.1% | -2.1% |
| Current ratio | 2.34x | 2.71x | 4.04x | 3.74x | 6.93x | 4.31x |
| Debt to equity | 0.11x | 0.06x | 0.10x | 0.09x | 0.08x | 0.07x |
| Equity ratio | 71.6% | 78.3% | 80.1% | 74.7% | 80.6% | 78.0% |
| Interest coverage | 66.83x | 258.17x | 245.91x | 197.64x | 101.11x | 114.67x |
| R&D as a share of sales | 4.8% | 5.6% | 5.5% | 4.9% | 5.6% | 6.4% |
| Buybacks as a share of market value | -2.0% | -1.6% | 3.4% | -5.6% | -29.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 11.3% | — |
| Operating income | -2.5% | 10.9% | — |
| Net income | -4.1% | 11.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 46.3 | 41.0 | 45.8 | 35.8 | 51.5 |
| Price to sales | 9.2 | 6.9 | 9.9 | 8.3 | 11.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.208 | 0.417 | 0.298 | 0.298 |
- 6-for-5 split · 6 Jun 2025
- 7-for-5 split · 30 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.