W 
22.67
-1.35%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥529.5m
FY2020FY2025
Net income
CN¥61.9m
FY2020FY2025
Free cash flow
−CN¥295.7m
FY2020FY2025
Shareholders' equity
CN¥888.0m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥529.5m | CN¥415.3m | CN¥394.0m | CN¥287.2m | CN¥167.6m | CN¥120.5m |
| Research and development | CN¥46.4m | CN¥45.8m | CN¥42.6m | CN¥36.2m | CN¥22.5m | CN¥13.1m |
| Operating income | CN¥70.2m | CN¥89.8m | CN¥111.4m | CN¥63.5m | CN¥26.7m | CN¥20.7m |
| Net income | CN¥61.9m | CN¥81.2m | CN¥98.5m | CN¥65.6m | CN¥27.5m | CN¥18.9m |
| Diluted earnings per share | 0.15 | 0.23 | 0.27 | 0.16 | 0.07 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥1.97bn | CN¥1.49bn | CN¥1.21bn | CN¥1.02bn | CN¥741.1m | CN¥334.0m |
| Cash and short-term investments | CN¥146.2m | CN¥112.9m | CN¥199.9m | CN¥319.8m | CN¥307.4m | CN¥110.4m |
| Total liabilities | CN¥1.07bn | CN¥886.1m | CN¥685.5m | CN¥567.2m | CN¥312.9m | CN¥158.9m |
| Debt | CN¥849.1m | CN¥593.9m | CN¥484.8m | CN¥417.5m | CN¥244.3m | CN¥104.9m |
| Shareholders' equity | CN¥888.0m | CN¥606.0m | CN¥521.7m | CN¥454.9m | CN¥428.2m | CN¥175.1m |
| Shares outstanding | 426m | 359m | 364m | 403m | 403m | 403m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥203.0m | CN¥221.4m | CN¥238.6m | CN¥148.2m | CN¥69.2m | CN¥49.3m |
| Capital spending | −CN¥498.7m | −CN¥392.6m | −CN¥334.9m | −CN¥290.3m | −CN¥204.2m | −CN¥86.2m |
| Free cash flow | −CN¥295.7m | −CN¥171.1m | −CN¥96.2m | −CN¥142.0m | −CN¥135.0m | −CN¥36.9m |
| Dividends paid | −CN¥101.3m | −CN¥22.9m | −CN¥58.7m | −CN¥87.0m | −CN¥5.7m | −CN¥2.5m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥182.4m | CN¥165.0m | CN¥132.4m | CN¥143.7m | CN¥146.6m | CN¥130.7m | CN¥108.5m | CN¥121.2m |
| Operating income | CN¥12.1m | CN¥14.2m | CN¥9.0m | CN¥9.2m | CN¥22.7m | CN¥19.0m | CN¥12.6m | CN¥28.8m |
| Net income | CN¥12.3m | CN¥11.1m | CN¥7.4m | CN¥5.7m | CN¥23.2m | CN¥21.8m | CN¥11.5m | CN¥26.6m |
| Diluted earnings per share | 0.03 | 0.03 | 0.02 | 0.01 | 0.05 | 0.05 | 0.03 | 0.07 |
| Cash from operations | CN¥100.0m | CN¥56.0m | CN¥61.0m | CN¥47.0m | CN¥68.0m | CN¥47.0m | CN¥39.0m | — |
| Capital spending | −CN¥187.0m | −CN¥82.0m | −CN¥116.0m | −CN¥147.0m | −CN¥131.0m | −CN¥91.0m | −CN¥127.0m | — |
| Free cash flow | −CN¥87.0m | −CN¥26.0m | −CN¥55.0m | −CN¥100.0m | −CN¥63.0m | −CN¥44.0m | −CN¥88.0m | — |
| Total assets | CN¥2.24bn | CN¥2.08bn | CN¥2.00bn | CN¥1.97bn | CN¥1.79bn | CN¥1.68bn | CN¥1.80bn | CN¥1.49bn |
| Cash and short-term investments | CN¥157.5m | CN¥156.7m | CN¥146.9m | CN¥146.2m | CN¥163.1m | CN¥158.6m | CN¥374.6m | CN¥112.9m |
| Debt | CN¥1.07bn | CN¥950.0m | CN¥899.9m | CN¥823.5m | CN¥100.0m | CN¥515.0m | CN¥49.9m | CN¥49.9m |
| Shareholders' equity | CN¥907.8m | CN¥885.2m | CN¥895.4m | CN¥888.0m | CN¥902.5m | CN¥879.4m | CN¥915.3m | CN¥606.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.6% | 34.5% | — |
| Operating income | 3.4% | 27.7% | — |
| Net income | -1.9% | 26.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.9% | 20.6% | 20.0% | — |
| Net margin | 15.1% | 18.9% | 18.5% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 179.9 |
| Price to sales | 21.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Nov 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.199 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.