W 
12.41
-1.04%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥420.0m
FY2017FY2025
Net income
CN¥46.1m
FY2017FY2025
Free cash flow
CN¥50.0m
FY2017FY2025
Shareholders' equity
CN¥797.1m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥420.0m | CN¥375.2m | CN¥384.2m | CN¥308.0m | CN¥379.2m | CN¥313.6m | CN¥360.6m | CN¥327.9m | CN¥299.7m |
| Research and development | CN¥29.9m | CN¥29.1m | CN¥27.4m | CN¥21.3m | CN¥23.8m | CN¥21.3m | CN¥23.6m | CN¥20.7m | CN¥17.7m |
| Operating income | CN¥51.4m | CN¥38.7m | CN¥46.6m | CN¥31.9m | CN¥62.2m | CN¥53.0m | CN¥75.2m | CN¥62.2m | CN¥54.4m |
| Net income | CN¥46.1m | CN¥38.6m | CN¥45.9m | CN¥31.4m | CN¥50.5m | CN¥46.8m | CN¥66.3m | CN¥54.4m | CN¥47.4m |
| Diluted earnings per share | 0.26 | 0.21 | 0.25 | 0.18 | 0.30 | 0.38 | 0.37 | 0.31 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥887.8m | CN¥911.5m | CN¥873.2m | CN¥848.8m | CN¥780.5m | CN¥564.7m | CN¥544.3m | CN¥424.5m | CN¥371.9m |
| Cash and short-term investments | — | CN¥56.0m | CN¥80.6m | CN¥119.5m | CN¥135.3m | CN¥43.1m | CN¥22.6m | CN¥40.5m | CN¥50.4m |
| Total liabilities | CN¥88.9m | CN¥138.9m | CN¥107.5m | CN¥131.6m | CN¥96.2m | CN¥133.3m | CN¥115.7m | CN¥61.6m | CN¥65.5m |
| Debt | — | CN¥15.6m | CN¥775,471 | CN¥19.8m | CN¥15.0m | CN¥35.4m | CN¥35.0m | CN¥10.0m | CN¥34.0m |
| Shareholders' equity | CN¥797.1m | CN¥772.1m | CN¥763.5m | CN¥717.2m | CN¥684.3m | CN¥431.4m | CN¥428.7m | CN¥362.9m | CN¥306.4m |
| Shares outstanding | 177m | 182m | 185m | 178m | 167m | 124m | 177m | 177m | 177m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥54.9m | CN¥26.7m | CN¥22.6m | CN¥37.1m | CN¥40.8m | CN¥91.1m | CN¥65.6m | CN¥64.0m | CN¥65.2m |
| Capital spending | −CN¥4.8m | −CN¥17.2m | −CN¥49.9m | −CN¥62.3m | −CN¥133.2m | −CN¥84.3m | −CN¥70.2m | −CN¥10.0m | −CN¥20.5m |
| Free cash flow | CN¥50.0m | CN¥9.5m | −CN¥27.2m | −CN¥25.2m | −CN¥92.4m | CN¥6.8m | −CN¥4.7m | CN¥54.0m | CN¥44.8m |
| Dividends paid | −CN¥20.0m | −CN¥19.9m | −CN¥170,444 | −CN¥166,936 | −CN¥1.3m | −CN¥45.7m | −CN¥1.2m | −CN¥993,864 | −CN¥1.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥111.1m | CN¥90.8m | CN¥139.2m | CN¥95.7m | CN¥97.3m | CN¥87.8m | CN¥92.8m | CN¥97.9m |
| Operating income | CN¥16.5m | CN¥11.2m | CN¥23.9m | CN¥12.4m | CN¥10.5m | CN¥4.6m | CN¥10.2m | CN¥10.3m |
| Net income | CN¥12.4m | CN¥10.0m | CN¥19.1m | CN¥12.0m | CN¥10.3m | CN¥4.7m | CN¥8.8m | CN¥11.2m |
| Diluted earnings per share | 0.07 | 0.06 | 0.11 | 0.07 | 0.06 | 0.03 | 0.05 | 0.06 |
| Cash from operations | — | — | — | CN¥21.0m | CN¥19.0m | CN¥10.0m | CN¥8.0m | CN¥10.0m |
| Capital spending | −CN¥4.0m | −CN¥12.0m | — | −CN¥3.0m | −CN¥1.0m | −CN¥7.0m | −CN¥6.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥18.0m | CN¥18.0m | CN¥3.0m | CN¥2.0m | CN¥9.0m |
| Total assets | CN¥900.8m | CN¥899.4m | CN¥887.8m | CN¥920.0m | CN¥904.2m | CN¥891.1m | CN¥911.5m | CN¥865.0m |
| Cash and short-term investments | — | — | — | CN¥114.9m | CN¥98.4m | CN¥50.2m | CN¥56.0m | CN¥59.7m |
| Debt | — | — | — | CN¥284,492 | CN¥7.3m | CN¥50,585 | CN¥15.6m | CN¥315,077 |
| Shareholders' equity | CN¥818.8m | CN¥806.7m | CN¥797.1m | CN¥778.4m | CN¥787.0m | CN¥777.2m | CN¥772.1m | CN¥763.0m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 12.2% | 10.4% | 12.2% | 10.5% | 15.6% | 17.5% | — |
| Net margin | 11.0% | 10.3% | 12.0% | 10.2% | 13.3% | 14.9% | — |
| Return on equity | 5.8% | 5.0% | 6.0% | 4.4% | 7.4% | 10.8% | — |
| Return on assets | 5.2% | 4.2% | 5.3% | 3.7% | 6.5% | 8.3% | — |
| Free cash flow yield | 2.9% | 2.1% | 3.4% | 4.8% | 8.9% | 12.2% | — |
| Revenue growth | 11.9% | -2.3% | 24.7% | -18.8% | 20.9% | -13.0% | — |
| Earnings growth | 19.5% | -16.0% | 46.4% | -37.8% | 8.0% | -29.5% | — |
| Current ratio | 4.05x | 2.41x | 3.14x | 2.83x | 4.09x | 1.84x | — |
| Debt to equity | — | 0.02x | 0.00x | 0.03x | 0.02x | 0.08x | 0.08x |
| Equity ratio | 89.8% | 84.7% | 87.4% | 84.5% | 87.7% | 76.4% | — |
| Interest coverage | 6364.28x | 140.38x | 162.34x | 56.15x | 37.50x | 28.56x | — |
| R&D as a share of sales | 7.1% | 7.8% | 7.1% | 6.9% | 6.3% | 6.8% | — |
| Buybacks as a share of market value | 2.7% | 1.7% | -4.3% | -6.7% | -35.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 6.0% | — |
| Operating income | 17.2% | -0.6% | — |
| Net income | 13.7% | -0.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 50.2 | 47.3 | 60.3 | 112.9 | 94.0 |
| Price to sales | 5.5 | 4.9 | 7.2 | 11.5 | 12.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 23 Oct 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.116 | 0.115 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.