K 
36.41
-0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.11bn
FY2017FY2025
Net income
CN¥129.4m
FY2017FY2025
Free cash flow
CN¥80.2m
FY2017FY2025
Shareholders' equity
CN¥1.80bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.11bn | CN¥750.0m | CN¥909.2m | CN¥1.01bn | CN¥804.6m | CN¥554.5m | CN¥441.6m | CN¥407.4m | CN¥376.4m |
| Research and development | CN¥100.1m | CN¥82.6m | CN¥80.1m | CN¥79.6m | CN¥60.4m | CN¥42.0m | CN¥35.7m | CN¥29.6m | CN¥28.0m |
| Operating income | CN¥145.1m | CN¥73.8m | CN¥169.5m | CN¥235.6m | CN¥180.5m | CN¥99.5m | CN¥87.0m | CN¥72.3m | CN¥55.5m |
| Net income | CN¥129.4m | CN¥69.3m | CN¥151.4m | CN¥213.3m | CN¥160.9m | CN¥87.8m | CN¥74.2m | CN¥63.2m | CN¥45.4m |
| Diluted earnings per share | 0.40 | 0.22 | 0.50 | 0.76 | 0.58 | 0.41 | 0.35 | 0.20 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.42bn | CN¥2.72bn | CN¥2.48bn | CN¥1.77bn | CN¥1.49bn | CN¥858.4m | CN¥630.3m | CN¥526.4m | CN¥465.8m |
| Cash and short-term investments | CN¥234.7m | CN¥320.7m | CN¥406.5m | CN¥381.8m | CN¥444.2m | CN¥145.9m | CN¥132.2m | CN¥15.9m | CN¥49.2m |
| Total liabilities | −CN¥1.80bn | CN¥984.4m | CN¥745.6m | CN¥829.8m | CN¥723.6m | CN¥500.4m | CN¥338.6m | CN¥381.0m | CN¥373.6m |
| Debt | — | CN¥2.5m | CN¥7.0m | CN¥8.2m | CN¥192.4m | CN¥70.0m | CN¥29.7m | CN¥29.0m | CN¥29.0m |
| Shareholders' equity | CN¥1.80bn | CN¥1.73bn | CN¥1.74bn | CN¥937.9m | CN¥768.8m | CN¥358.0m | CN¥291.7m | CN¥145.4m | CN¥92.2m |
| Shares outstanding | 321m | 313m | 305m | 282m | 279m | 213m | 212m | 321m | 321m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥244.9m | CN¥93.5m | −CN¥79.6m | CN¥129.8m | CN¥89.0m | CN¥112.2m | CN¥63.4m | CN¥19.9m | CN¥37.4m |
| Capital spending | −CN¥164.8m | −CN¥78.2m | −CN¥100.0m | −CN¥157.6m | −CN¥59.2m | −CN¥54.7m | −CN¥14.8m | −CN¥15.0m | −CN¥7.1m |
| Free cash flow | CN¥80.2m | CN¥15.3m | −CN¥179.6m | −CN¥27.8m | CN¥29.7m | CN¥57.6m | CN¥48.7m | CN¥4.9m | CN¥30.4m |
| Dividends paid | −CN¥29.8m | −CN¥57.3m | −CN¥64.8m | −CN¥44.2m | −CN¥44.2m | −CN¥23.0m | −CN¥6.0m | −CN¥15.9m | −CN¥30.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥368.2m | CN¥305.5m | CN¥350.4m | CN¥313.6m | CN¥231.9m | CN¥211.4m | CN¥170.3m | CN¥187.5m |
| Operating income | CN¥82.2m | CN¥53.0m | CN¥47.4m | CN¥48.0m | CN¥28.6m | CN¥21.1m | CN¥1.5m | CN¥13.1m |
| Net income | CN¥54.8m | CN¥44.3m | CN¥44.0m | CN¥42.9m | CN¥25.5m | CN¥17.0m | CN¥871,539 | CN¥12.7m |
| Diluted earnings per share | 0.17 | 0.14 | 0.14 | 0.13 | 0.08 | 0.05 | 0.00 | 0.04 |
| Cash from operations | — | — | — | CN¥50.0m | CN¥32.0m | — | — | CN¥7.0m |
| Capital spending | −CN¥37.0m | −CN¥26.0m | −CN¥28.0m | −CN¥47.0m | −CN¥64.0m | −CN¥24.0m | −CN¥11.0m | −CN¥13.0m |
| Free cash flow | — | — | — | CN¥3.0m | −CN¥32.0m | — | — | −CN¥6.0m |
| Total assets | CN¥4.21bn | CN¥3.69bn | CN¥3.42bn | CN¥3.15bn | CN¥3.03bn | CN¥2.86bn | CN¥2.72bn | CN¥2.52bn |
| Cash and short-term investments | — | — | CN¥234.7m | CN¥234.7m | CN¥234.1m | CN¥298.0m | CN¥320.7m | CN¥230.9m |
| Debt | — | — | — | CN¥196.6m | — | — | — | — |
| Shareholders' equity | CN¥1.94bn | CN¥1.88bn | CN¥1.80bn | CN¥1.80bn | CN¥1.75bn | CN¥1.75bn | CN¥1.73bn | CN¥1.73bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.1% | 9.8% | 18.6% | 23.3% | 22.4% | 17.9% | — | — |
| Net margin | 11.7% | 9.2% | 16.7% | 21.1% | 20.0% | 15.8% | — | — |
| Return on equity | 7.2% | 4.0% | 8.7% | 22.7% | 20.9% | 24.5% | — | — |
| Return on assets | 3.8% | 2.5% | 6.1% | 12.1% | 10.8% | 10.2% | — | — |
| Free cash flow yield | 2.1% | 0.9% | 0.1% | 1.7% | 0.9% | 1.3% | — | — |
| Revenue growth | 47.7% | -17.5% | -10.1% | 25.7% | 45.1% | 25.6% | — | — |
| Earnings growth | 86.8% | -54.3% | -29.0% | 32.6% | 83.2% | 18.3% | — | — |
| Current ratio | 1.81x | 1.85x | 2.29x | 1.84x | 1.92x | 1.54x | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.25x | 0.01x | 0.20x | 0.31x |
| Equity ratio | 52.4% | 63.8% | 70.0% | 53.1% | 51.5% | 41.7% | — | — |
| Interest coverage | 611.66x | 228.50x | 412.98x | 1116.26x | 4425.72x | 1258.10x | — | — |
| R&D as a share of sales | 9.0% | 11.0% | 8.8% | 7.9% | 7.5% | 7.6% | — | — |
| Buybacks as a share of market value | -2.6% | -2.5% | -8.0% | -1.2% | -30.9% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 14.8% | — |
| Operating income | -14.9% | 7.8% | — |
| Net income | -15.3% | 8.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 87.4 | 132.9 | 94.5 | 98.5 | 61.4 |
| Price to sales | 10.2 | 12.3 | 15.7 | 20.8 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 16 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.10 | 0.25 | 0.338 | 0.156 | 0.156 |
- 13-for-10 split · 13 Jun 2024
- 1.48-for-1 split · 19 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.