S 
42.92
+1.04%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.95bn
FY2017FY2025
Net income
CN¥268.4m
FY2017FY2025
Free cash flow
−CN¥59.6m
FY2017FY2025
Shareholders' equity
CN¥2.35bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.95bn | CN¥1.64bn | CN¥1.30bn | CN¥906.0m | CN¥818.9m | CN¥572.2m | CN¥446.2m | CN¥357.0m | CN¥322.9m |
| Research and development | CN¥243.3m | CN¥217.3m | CN¥163.8m | CN¥107.2m | CN¥76.0m | CN¥52.7m | CN¥43.0m | CN¥36.7m | CN¥33.8m |
| Operating income | CN¥279.5m | CN¥243.3m | CN¥197.5m | CN¥141.6m | CN¥130.3m | CN¥95.1m | CN¥65.1m | CN¥42.0m | CN¥34.2m |
| Net income | CN¥268.4m | CN¥245.0m | CN¥190.8m | CN¥139.9m | CN¥126.7m | CN¥87.6m | CN¥57.6m | CN¥35.3m | CN¥31.6m |
| Diluted earnings per share | 1.28 | 1.15 | 0.89 | 0.78 | 0.68 | 0.65 | 0.44 | 0.17 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.79bn | CN¥3.07bn | CN¥2.54bn | CN¥1.47bn | CN¥1.27bn | CN¥1.08bn | CN¥451.4m | CN¥416.6m | CN¥378.5m |
| Cash and short-term investments | — | CN¥167.0m | CN¥170.1m | CN¥355.7m | CN¥268.2m | CN¥518.9m | CN¥74.8m | CN¥49.5m | CN¥17.9m |
| Total liabilities | CN¥1.41bn | CN¥959.6m | CN¥609.0m | CN¥492.3m | CN¥401.7m | CN¥312.4m | CN¥186.0m | CN¥212.6m | CN¥200.0m |
| Debt | — | CN¥74.8m | CN¥34.9m | CN¥28.8m | CN¥788,048 | CN¥15.0m | CN¥27.0m | CN¥65.0m | CN¥77.3m |
| Shareholders' equity | CN¥2.35bn | CN¥2.09bn | CN¥1.93bn | CN¥980.4m | CN¥866.3m | CN¥763.1m | CN¥265.4m | CN¥204.0m | CN¥178.5m |
| Shares outstanding | 210m | 214m | 214m | 180m | 185m | 135m | 130m | 210m | 210m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥83.6m | CN¥201.0m | CN¥5.3m | CN¥179.9m | CN¥30.1m | CN¥53.9m | CN¥70.8m | CN¥47.5m | −CN¥10.4m |
| Capital spending | −CN¥143.2m | −CN¥200.3m | −CN¥182.5m | −CN¥90.6m | −CN¥41.4m | −CN¥12.7m | −CN¥5.5m | −CN¥18.0m | −CN¥11.4m |
| Free cash flow | −CN¥59.6m | CN¥726,540 | −CN¥177.2m | CN¥89.3m | −CN¥11.4m | CN¥41.2m | CN¥65.3m | CN¥29.6m | −CN¥21.8m |
| Dividends paid | −CN¥89.6m | −CN¥88.8m | −CN¥45.0m | −CN¥31.7m | −CN¥22.0m | −CN¥9.4m | −CN¥2.7m | −CN¥28.2m | −CN¥4.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥598.1m | CN¥468.4m | CN¥596.3m | CN¥452.5m | CN¥510.2m | CN¥387.1m | CN¥483.2m | CN¥386.0m |
| Operating income | CN¥67.7m | CN¥60.8m | CN¥40.7m | CN¥86.8m | CN¥91.8m | CN¥60.3m | CN¥29.5m | CN¥76.2m |
| Net income | CN¥61.9m | CN¥48.3m | CN¥43.7m | CN¥83.7m | CN¥84.3m | CN¥56.7m | CN¥34.6m | CN¥76.1m |
| Diluted earnings per share | 0.30 | 0.23 | 0.21 | 0.40 | 0.40 | 0.27 | 0.16 | 0.36 |
| Cash from operations | — | — | — | −CN¥16.0m | CN¥24.0m | −CN¥46.0m | CN¥101.0m | CN¥67.0m |
| Capital spending | −CN¥19.0m | −CN¥25.0m | −CN¥67.0m | −CN¥9.0m | −CN¥38.0m | −CN¥27.0m | −CN¥21.0m | −CN¥40.0m |
| Free cash flow | — | — | — | −CN¥25.0m | −CN¥14.0m | −CN¥73.0m | CN¥80.0m | CN¥27.0m |
| Total assets | CN¥3.86bn | CN¥3.74bn | CN¥3.79bn | CN¥3.64bn | CN¥3.36bn | CN¥3.11bn | CN¥3.07bn | CN¥2.89bn |
| Cash and short-term investments | — | — | — | CN¥288.0m | CN¥210.7m | CN¥141.9m | CN¥167.0m | CN¥201.5m |
| Debt | — | — | — | CN¥542.2m | CN¥132.0m | CN¥69.8m | CN¥70.6m | CN¥4.2m |
| Shareholders' equity | CN¥2.41bn | CN¥2.39bn | CN¥2.35bn | CN¥2.32bn | CN¥2.22bn | CN¥2.16bn | CN¥2.09bn | CN¥2.09bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 14.4% | 14.8% | 15.1% | 15.6% | 15.9% | 16.6% | — |
| Net margin | 13.8% | 14.9% | 14.6% | 15.4% | 15.5% | 15.3% | — |
| Return on equity | 11.4% | 11.7% | 9.9% | 14.3% | 14.6% | 11.5% | — |
| Return on assets | 7.1% | 8.0% | 7.5% | 9.5% | 10.0% | 8.1% | — |
| Free cash flow yield | 2.6% | 4.4% | 2.1% | 3.6% | 0.9% | 1.2% | — |
| Revenue growth | 18.7% | 25.7% | 44.0% | 10.6% | 43.1% | 28.2% | — |
| Earnings growth | 9.5% | 28.4% | 36.4% | 10.4% | 44.8% | 52.1% | — |
| Current ratio | 2.01x | 1.82x | 2.45x | 2.37x | 2.38x | 3.22x | — |
| Debt to equity | — | 0.03x | 0.02x | 0.02x | 0.00x | 0.02x | 0.10x |
| Equity ratio | 61.9% | 68.1% | 75.9% | 66.6% | 68.3% | 70.9% | — |
| Interest coverage | 96.21x | 91.21x | 143.10x | 139.73x | 364.92x | 92.27x | — |
| R&D as a share of sales | 12.5% | 13.3% | 12.6% | 11.8% | 9.3% | 9.2% | — |
| Buybacks as a share of market value | 1.9% | 0.4% | -19.1% | 2.8% | -36.9% | -3.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.0% | 27.7% | — |
| Operating income | 25.5% | 24.1% | — |
| Net income | 24.3% | 25.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 77.2 | 38.4 | 40.8 | 26.7 | 39.2 | 27.7 |
| Price to sales | 10.6 | 5.7 | 6.0 | 4.1 | 6.1 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.42 | 0.422 | 0.249 | 0.176 | 0.122 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.