B 
15.86
-0.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.32bn
FY2015FY2025
Net income
CN¥29.6m
FY2015FY2025
Free cash flow
−CN¥23.7m
FY2015FY2025
Shareholders' equity
CN¥1.71bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.32bn | CN¥1.23bn | CN¥1.41bn | CN¥1.16bn | CN¥1.14bn | CN¥862.1m | CN¥824.9m | CN¥705.9m | CN¥490.6m | CN¥267.7m |
| Research and development | CN¥140.9m | CN¥138.2m | CN¥142.2m | CN¥125.8m | CN¥77.4m | CN¥56.4m | CN¥35.4m | CN¥53.2m | CN¥43.5m | CN¥36.8m |
| Operating income | CN¥63.2m | CN¥193.0m | CN¥170.8m | CN¥106.5m | CN¥130.6m | CN¥88.7m | CN¥67.3m | CN¥49.2m | CN¥27.8m | CN¥23.1m |
| Net income | CN¥29.6m | CN¥142.4m | CN¥116.5m | CN¥83.4m | CN¥107.3m | CN¥75.6m | CN¥53.6m | CN¥44.9m | CN¥26.8m | CN¥23.9m |
| Diluted earnings per share | 0.18 | 0.85 | 0.71 | 0.48 | 0.62 | 0.59 | 0.43 | 0.27 | 0.16 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.79bn | CN¥2.62bn | CN¥2.45bn | CN¥2.21bn | CN¥2.18bn | CN¥1.17bn | CN¥1.05bn | CN¥814.6m | CN¥723.6m | CN¥695.2m |
| Cash and short-term investments | — | CN¥1.25bn | CN¥1.22bn | CN¥1.24bn | CN¥1.24bn | CN¥419.6m | CN¥358.2m | CN¥255.6m | CN¥245.5m | CN¥189.9m |
| Total liabilities | CN¥1.05bn | CN¥735.3m | CN¥663.0m | CN¥527.9m | CN¥490.3m | CN¥318.6m | CN¥280.7m | CN¥159.7m | CN¥111.2m | CN¥149.4m |
| Debt | CN¥263.2m | CN¥245.6m | CN¥53.4m | CN¥15.6m | CN¥3.4m | — | — | — | — | CN¥70.9m |
| Shareholders' equity | CN¥1.71bn | CN¥1.84bn | CN¥1.75bn | CN¥1.68bn | CN¥1.68bn | CN¥847.7m | CN¥772.2m | CN¥655.4m | CN¥609.5m | CN¥532.8m |
| Shares outstanding | 165m | 167m | 164m | 173m | 174m | 128m | 124m | 165m | 165m | 165m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥110.3m | CN¥104.3m | CN¥126.6m | CN¥134.0m | CN¥117.9m | CN¥131.4m | CN¥102.9m | CN¥60.3m | CN¥14.2m | CN¥8.1m |
| Capital spending | −CN¥134.0m | −CN¥266.8m | −CN¥154.7m | −CN¥75.0m | −CN¥44.0m | −CN¥41.6m | −CN¥49.1m | −CN¥50.7m | −CN¥56.4m | −CN¥77.0m |
| Free cash flow | −CN¥23.7m | −CN¥162.5m | −CN¥28.1m | CN¥59.0m | CN¥74.0m | CN¥89.9m | CN¥53.9m | CN¥9.7m | −CN¥42.2m | −CN¥68.9m |
| Dividends paid | −CN¥56.0m | −CN¥44.9m | −CN¥33.5m | −CN¥42.6m | −CN¥25.5m | — | — | — | −CN¥1.3m | −CN¥5.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥269.9m | CN¥206.9m | CN¥393.9m | CN¥360.4m | CN¥334.9m | CN¥231.6m | CN¥219.7m | CN¥414.0m |
| Operating income | CN¥37.0m | CN¥1.5m | −CN¥73.2m | CN¥61.8m | CN¥43.7m | CN¥30.9m | CN¥34.1m | CN¥80.9m |
| Net income | CN¥20.6m | CN¥6.1m | −CN¥82.4m | CN¥55.1m | CN¥21.7m | CN¥25.7m | CN¥34.3m | CN¥65.7m |
| Diluted earnings per share | 0.13 | 0.04 | -0.50 | 0.33 | 0.13 | 0.16 | 0.20 | 0.39 |
| Cash from operations | — | — | — | CN¥26.0m | CN¥6.0m | CN¥5.0m | CN¥73.0m | CN¥72.0m |
| Capital spending | −CN¥9.0m | −CN¥10.0m | −CN¥37.0m | −CN¥47.0m | −CN¥36.0m | −CN¥12.0m | −CN¥61.0m | −CN¥100.0m |
| Free cash flow | — | — | — | −CN¥21.0m | −CN¥30.0m | −CN¥7.0m | CN¥12.0m | −CN¥28.0m |
| Total assets | CN¥2.57bn | CN¥2.70bn | CN¥2.79bn | CN¥2.87bn | CN¥2.64bn | CN¥2.52bn | CN¥2.62bn | CN¥2.64bn |
| Cash and short-term investments | — | — | — | CN¥1.42bn | CN¥1.28bn | CN¥1.21bn | CN¥1.25bn | CN¥1.24bn |
| Debt | CN¥234.0m | CN¥234.0m | CN¥263.2m | CN¥283.8m | CN¥251.9m | CN¥186.1m | CN¥244.0m | CN¥269.8m |
| Shareholders' equity | CN¥1.71bn | CN¥1.72bn | CN¥1.71bn | CN¥1.80bn | CN¥1.85bn | CN¥1.88bn | CN¥1.84bn | CN¥1.82bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.3% | 14.5% | 10.4% | 8.5% | 10.8% | 10.2% | — | — |
| Net margin | 2.2% | 11.6% | 8.3% | 7.2% | 9.4% | 8.8% | — | — |
| Return on equity | 1.7% | 7.7% | 6.6% | 5.0% | 6.4% | 8.9% | — | — |
| Return on assets | 1.1% | 5.4% | 4.8% | 3.8% | 4.9% | 6.4% | — | — |
| Free cash flow yield | — | 3.8% | 4.7% | — | — | — | — | — |
| Revenue growth | 7.4% | -12.9% | 21.7% | 1.4% | 32.7% | 4.5% | — | — |
| Earnings growth | -79.2% | 22.2% | 39.7% | -22.3% | 42.0% | 41.1% | — | — |
| Current ratio | 2.78x | 3.46x | 3.08x | 3.75x | 4.35x | 3.17x | — | — |
| Debt to equity | 0.15x | 0.13x | 0.03x | 0.01x | — | — | 0.12x | 0.26x |
| Equity ratio | 61.1% | 70.5% | 71.6% | 75.8% | 77.1% | 72.3% | — | — |
| Interest coverage | 19.69x | 106.56x | 154.56x | 89.87x | 698.03x | 531.86x | — | — |
| R&D as a share of sales | 10.7% | 11.2% | 10.1% | 10.8% | 6.8% | 6.5% | — | — |
| Buybacks as a share of market value | 1.5% | -2.3% | 5.5% | 0.5% | -36.3% | -3.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 8.9% | 19.4% |
| Operating income | -15.9% | -6.6% | 20.1% |
| Net income | -29.2% | -17.1% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.0% | 10.4% | 10.6% | 9.6% |
| Net margin | 6.7% | 7.3% | 7.8% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 138.6 | 25.4 | 48.9 | 47.2 | 44.3 |
| Price to sales | 3.1 | 2.9 | 4.0 | 3.4 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.30 | 0.25 | 0.20 | 0.25 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.