G 
23.53
-3.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥961.8m
FY2017FY2025
Net income
CN¥42.5m
FY2017FY2025
Free cash flow
−CN¥27.5m
FY2017FY2025
Shareholders' equity
CN¥1.19bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥961.8m | CN¥525.6m | CN¥438.2m | CN¥475.8m | CN¥455.0m | CN¥400.8m | CN¥381.0m | CN¥385.7m | CN¥366.5m |
| Research and development | CN¥51.9m | CN¥29.5m | CN¥23.8m | CN¥25.8m | CN¥25.4m | CN¥22.7m | CN¥19.6m | CN¥20.2m | CN¥19.7m |
| Operating income | CN¥47.7m | CN¥39.6m | CN¥29.6m | CN¥53.8m | CN¥76.7m | CN¥72.9m | CN¥70.4m | CN¥64.9m | CN¥54.3m |
| Net income | CN¥42.5m | CN¥37.4m | CN¥29.3m | CN¥47.7m | CN¥67.7m | CN¥63.3m | CN¥61.0m | CN¥56.1m | CN¥46.6m |
| Diluted earnings per share | 0.28 | 0.24 | 0.21 | 0.32 | 0.46 | 0.57 | 0.58 | 0.37 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.03bn | CN¥1.45bn | CN¥1.18bn | CN¥1.14bn | CN¥967.4m | CN¥596.4m | CN¥502.0m | CN¥382.3m | CN¥295.1m |
| Cash and short-term investments | — | CN¥171.1m | CN¥245.1m | CN¥347.0m | CN¥331.9m | CN¥152.8m | CN¥186.4m | CN¥105.2m | CN¥8.7m |
| Total liabilities | CN¥725.2m | CN¥373.3m | CN¥123.3m | CN¥129.4m | CN¥131.8m | CN¥100.4m | CN¥69.3m | CN¥94.6m | CN¥88.2m |
| Debt | CN¥174.8m | CN¥166.3m | CN¥25.0m | CN¥12.1m | CN¥25.4m | CN¥7.0m | CN¥12.0m | CN¥12.0m | CN¥2.7m |
| Shareholders' equity | CN¥1.19bn | CN¥1.00bn | CN¥1.01bn | CN¥965.3m | CN¥835.6m | CN¥496.0m | CN¥432.7m | CN¥287.7m | CN¥206.9m |
| Shares outstanding | 154m | 155m | 137m | 151m | 147m | 111m | 105m | 154m | 154m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥27.5m | CN¥40.2m | CN¥47.6m | CN¥76.6m | CN¥80.1m | CN¥51.3m | CN¥58.5m | CN¥60.1m | CN¥5.6m |
| Capital spending | −CN¥55.1m | −CN¥256.4m | −CN¥183.6m | −CN¥144.2m | −CN¥126.7m | −CN¥74.3m | −CN¥65.8m | −CN¥25.2m | −CN¥16.3m |
| Free cash flow | −CN¥27.5m | −CN¥216.3m | −CN¥136.0m | −CN¥67.7m | −CN¥46.6m | −CN¥23.0m | −CN¥7.4m | CN¥35.0m | −CN¥10.8m |
| Dividends paid | −CN¥10.7m | −CN¥11.9m | −CN¥16.2m | −CN¥22.9m | −CN¥25.5m | −CN¥221,067 | −CN¥20.6m | −CN¥453,989 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥392.0m | CN¥312.9m | CN¥310.9m | CN¥265.4m | CN¥219.1m | CN¥165.2m | CN¥160.0m | CN¥138.7m |
| Operating income | CN¥20.5m | CN¥17.7m | CN¥12.0m | CN¥12.1m | CN¥10.3m | CN¥12.0m | CN¥6.5m | CN¥14.7m |
| Net income | CN¥11.3m | CN¥14.0m | CN¥11.6m | CN¥10.9m | CN¥9.3m | CN¥10.7m | CN¥9.7m | CN¥10.0m |
| Diluted earnings per share | 0.07 | 0.09 | 0.08 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 |
| Cash from operations | — | — | — | CN¥52.0m | −CN¥7.0m | CN¥8.0m | CN¥4.0m | CN¥20.0m |
| Capital spending | −CN¥50.0m | −CN¥39.0m | −CN¥12.0m | −CN¥12.0m | −CN¥17.0m | −CN¥13.0m | −CN¥33.0m | −CN¥103.0m |
| Free cash flow | — | — | — | CN¥40.0m | −CN¥24.0m | −CN¥5.0m | −CN¥29.0m | −CN¥83.0m |
| Total assets | CN¥2.12bn | CN¥2.07bn | CN¥2.03bn | CN¥1.79bn | CN¥1.54bn | CN¥1.51bn | CN¥1.45bn | CN¥1.38bn |
| Cash and short-term investments | — | — | — | CN¥198.4m | CN¥134.7m | CN¥171.3m | CN¥171.1m | CN¥175.9m |
| Debt | CN¥183.8m | CN¥174.7m | CN¥174.8m | CN¥90.5m | CN¥173.5m | CN¥171.0m | CN¥166.3m | CN¥119.1m |
| Shareholders' equity | CN¥1.21bn | CN¥1.21bn | CN¥1.19bn | CN¥1.03bn | CN¥1.01bn | CN¥1.01bn | CN¥1.00bn | CN¥1.02bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.0% | 7.7% | 6.5% | 11.4% | 17.2% | 17.6% |
| Net margin | 4.4% | 7.1% | 6.7% | 10.0% | 14.9% | 15.8% |
| Return on equity | 3.6% | 3.7% | 2.9% | 4.9% | 8.1% | 12.8% |
| Return on assets | 2.1% | 2.6% | 2.5% | 4.2% | 7.0% | 10.6% |
| Free cash flow yield | 2.0% | 7.0% | 6.2% | 5.4% | 5.2% | 4.2% |
| Revenue growth | 83.0% | 19.9% | -7.9% | 4.6% | 13.5% | 5.2% |
| Earnings growth | 13.7% | 27.7% | -38.7% | -29.6% | 7.0% | 3.7% |
| Current ratio | 1.87x | 2.67x | 5.21x | 5.74x | 5.85x | 4.31x |
| Debt to equity | 0.15x | 0.17x | 0.02x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 58.7% | 69.1% | 85.5% | 84.7% | 86.4% | 83.2% |
| Interest coverage | 34.65x | 24.32x | 29.26x | 39.37x | 50.41x | 201.52x |
| R&D as a share of sales | 5.4% | 5.6% | 5.4% | 5.4% | 5.6% | 5.7% |
| Buybacks as a share of market value | 1.0% | -13.5% | 9.7% | -3.1% | -32.4% | -5.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.4% | 19.1% | — |
| Operating income | -3.9% | -8.1% | — |
| Net income | -3.8% | -7.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 114.7 | 82.5 | 119.5 | 63.5 | 53.2 |
| Price to sales | 5.1 | 5.9 | 8.0 | 6.4 | 7.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.066 | 0.065 | 0.10 | 0.15 | 0.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.