F 
21.76
+5.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.97bn
FY2016FY2025
Net income
CN¥55.2m
FY2016FY2025
Free cash flow
−CN¥344.7m
FY2016FY2025
Shareholders' equity
CN¥1.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.97bn | CN¥1.29bn | CN¥991.6m | CN¥926.8m | CN¥726.5m | CN¥517.0m | CN¥443.2m | CN¥291.2m | CN¥270.2m | CN¥198.7m |
| Research and development | CN¥150.5m | CN¥122.4m | CN¥98.6m | CN¥80.0m | CN¥60.6m | CN¥41.6m | CN¥21.9m | CN¥19.2m | CN¥13.3m | — |
| Operating income | CN¥44.2m | CN¥78.9m | CN¥109.2m | CN¥155.5m | CN¥135.4m | CN¥127.4m | CN¥126.2m | CN¥55.5m | CN¥53.7m | CN¥14.3m |
| Net income | CN¥55.2m | CN¥54.5m | CN¥88.5m | CN¥161.9m | CN¥122.1m | CN¥111.6m | CN¥107.4m | CN¥49.3m | CN¥47.8m | CN¥12.4m |
| Diluted earnings per share | 0.35 | 0.23 | 0.36 | 0.66 | 0.50 | 0.62 | 0.64 | 0.41 | 0.47 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.27bn | CN¥3.57bn | CN¥3.33bn | CN¥2.30bn | CN¥1.84bn | CN¥1.72bn | CN¥816.7m | CN¥518.4m | CN¥398.6m | CN¥250.3m |
| Cash and short-term investments | CN¥484.7m | CN¥485.2m | CN¥942.3m | CN¥245.1m | CN¥473.8m | CN¥703.8m | CN¥101.2m | CN¥40.5m | CN¥114.5m | CN¥31.7m |
| Total liabilities | CN¥2.35bn | CN¥1.97bn | CN¥1.72bn | CN¥828.3m | CN¥435.4m | CN¥390.5m | CN¥275.7m | CN¥178.1m | CN¥105.4m | CN¥133.5m |
| Debt | CN¥1.50bn | CN¥1.13bn | CN¥1.08bn | CN¥218.6m | CN¥65.9m | CN¥62.7m | CN¥106.3m | CN¥79.1m | CN¥40.0m | CN¥85.1m |
| Shareholders' equity | CN¥1.87bn | CN¥1.55bn | CN¥1.55bn | CN¥1.47bn | CN¥1.39bn | CN¥1.32bn | CN¥530.8m | CN¥330.6m | CN¥293.3m | CN¥116.0m |
| Shares outstanding | 157m | 241m | 245m | 245m | 244m | 181m | 168m | 121m | 101m | 104m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥11.4m | CN¥54.0m | CN¥164.6m | CN¥227.8m | CN¥43.9m | CN¥143.3m | CN¥80.2m | CN¥30.5m | CN¥32.1m | CN¥9.2m |
| Capital spending | −CN¥356.2m | −CN¥551.2m | −CN¥377.6m | −CN¥493.5m | −CN¥250.3m | −CN¥178.9m | −CN¥124.2m | −CN¥77.9m | −CN¥26.3m | −CN¥12.3m |
| Free cash flow | −CN¥344.7m | −CN¥497.2m | −CN¥213.0m | −CN¥265.7m | −CN¥206.4m | −CN¥35.5m | −CN¥44.0m | −CN¥47.4m | CN¥5.8m | −CN¥3.1m |
| Dividends paid | −CN¥42.3m | −CN¥66.9m | −CN¥60.8m | −CN¥51.4m | −CN¥52.0m | −CN¥39.0m | −CN¥11.9m | −CN¥14.1m | −CN¥3.9m | −CN¥3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥624.1m | CN¥540.3m | CN¥597.0m | CN¥670.1m | CN¥366.6m | CN¥338.5m | CN¥385.6m | CN¥346.4m |
| Operating income | CN¥54.3m | CN¥84.3m | CN¥25.0m | CN¥55.6m | −CN¥41.0m | CN¥11.1m | −CN¥19.8m | CN¥16.2m |
| Net income | CN¥23.0m | CN¥45.5m | CN¥21.3m | CN¥51.6m | −CN¥31.8m | CN¥14.1m | −CN¥10.6m | CN¥19.4m |
| Diluted earnings per share | 0.15 | 0.29 | 0.14 | 0.33 | -0.20 | 0.09 | -0.04 | 0.08 |
| Cash from operations | — | — | CN¥24.0m | −CN¥121.0m | CN¥68.0m | CN¥40.0m | — | CN¥1.0m |
| Capital spending | −CN¥97.0m | −CN¥71.0m | −CN¥160.0m | −CN¥2.0m | −CN¥118.0m | −CN¥75.0m | −CN¥104.0m | −CN¥114.0m |
| Free cash flow | — | — | −CN¥136.0m | −CN¥123.0m | −CN¥50.0m | −CN¥35.0m | — | −CN¥113.0m |
| Total assets | CN¥4.32bn | CN¥4.33bn | CN¥4.27bn | CN¥4.17bn | CN¥3.85bn | CN¥3.67bn | CN¥3.57bn | CN¥3.51bn |
| Cash and short-term investments | — | — | CN¥484.7m | CN¥552.2m | CN¥573.8m | CN¥554.1m | CN¥485.2m | CN¥599.5m |
| Debt | CN¥145.9m | CN¥120.4m | CN¥1.40bn | CN¥674.8m | CN¥943.2m | CN¥987.3m | CN¥1.13bn | CN¥1.06bn |
| Shareholders' equity | CN¥2.34bn | CN¥2.34bn | CN¥1.87bn | CN¥1.88bn | CN¥1.80bn | CN¥1.85bn | CN¥1.55bn | CN¥1.57bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.2% | 6.6% | 11.6% | 17.2% | 19.2% | 25.2% |
| Net margin | 2.8% | 4.2% | 8.9% | 17.5% | 16.8% | 21.6% |
| Return on equity | 3.0% | 3.5% | 5.7% | 11.0% | 8.8% | 8.5% |
| Return on assets | 1.3% | 1.5% | 2.7% | 7.0% | 6.7% | 6.5% |
| Free cash flow yield | 8.1% | 8.7% | 7.7% | 10.2% | 4.2% | 6.2% |
| Revenue growth | 53.5% | 29.6% | 7.0% | 27.6% | 40.5% | 16.6% |
| Earnings growth | 1.3% | -38.4% | -45.4% | 32.6% | 9.5% | 3.9% |
| Current ratio | 1.28x | 1.51x | 2.06x | 1.35x | 2.69x | 3.20x |
| Debt to equity | 0.75x | 0.73x | 0.70x | 0.15x | 0.06x | 0.05x |
| Equity ratio | 43.7% | 43.4% | 46.4% | 64.0% | 75.6% | 76.6% |
| Interest coverage | 1.30x | 1.93x | 5.15x | 44.33x | 59.56x | 27.64x |
| R&D as a share of sales | 7.6% | 9.5% | 9.9% | 8.6% | 8.3% | 8.0% |
| Buybacks as a share of market value | 35.0% | 1.6% | 0.0% | -0.6% | -34.3% | -8.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.6% | 30.7% | 28.5% |
| Operating income | -34.2% | -19.1% | 21.9% |
| Net income | -30.1% | -13.1% | 24.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.8% | 7.5% | 10.1% | 11.6% |
| Net margin | 3.4% | 7.0% | 9.3% | 10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 49.0 | 46.9 | 26.0 | 14.8 | 33.4 | 18.1 |
| Price to sales | 1.4 | 2.0 | 2.3 | 2.6 | 5.6 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.071 | 0.071 | 0.214 | 0.153 | 0.153 | 0.153 |
- 7-for-5 split · 6 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.