D 
99.50
-0.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.58bn
FY2017FY2025
Net income
CN¥241.3m
FY2017FY2025
Free cash flow
−CN¥216.0m
FY2017FY2025
Shareholders' equity
CN¥1.90bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.58bn | CN¥1.03bn | CN¥682.7m | CN¥839.1m | CN¥568.0m | CN¥357.8m | CN¥231.4m | CN¥204.8m | CN¥137.0m |
| Research and development | CN¥115.7m | CN¥91.5m | CN¥72.7m | CN¥65.6m | CN¥37.2m | CN¥28.0m | CN¥17.8m | CN¥14.6m | CN¥9.0m |
| Operating income | CN¥261.2m | CN¥115.4m | CN¥60.6m | CN¥187.4m | CN¥119.7m | CN¥77.3m | CN¥60.3m | CN¥51.9m | CN¥35.4m |
| Net income | CN¥241.3m | CN¥110.3m | CN¥66.6m | CN¥168.5m | CN¥109.4m | CN¥72.7m | CN¥53.9m | CN¥45.7m | CN¥30.1m |
| Diluted earnings per share | 1.75 | 0.79 | 0.47 | 1.34 | 0.91 | 0.71 | 0.84 | 0.33 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.60bn | CN¥2.18bn | CN¥1.95bn | CN¥2.02bn | CN¥1.01bn | CN¥877.5m | CN¥377.0m | CN¥293.8m | CN¥205.0m |
| Cash and short-term investments | CN¥94.5m | CN¥118.8m | CN¥270.4m | CN¥943.9m | CN¥179.3m | CN¥388.0m | CN¥47.7m | CN¥2.7m | CN¥2.2m |
| Total liabilities | −CN¥1.90bn | CN¥371.9m | CN¥223.2m | CN¥285.8m | CN¥204.2m | CN¥143.6m | CN¥94.0m | CN¥84.7m | CN¥52.7m |
| Debt | CN¥80.1m | CN¥7.1m | CN¥18.6m | CN¥89.3m | CN¥16.0m | CN¥35.0m | CN¥12.5m | CN¥13.2m | CN¥2.9m |
| Shareholders' equity | CN¥1.90bn | CN¥1.80bn | CN¥1.73bn | CN¥1.73bn | CN¥805.8m | CN¥733.9m | CN¥283.0m | CN¥209.0m | CN¥152.3m |
| Shares outstanding | 138m | 139m | 142m | 126m | 120m | 102m | 64m | 138m | 138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥195.2m | CN¥116.5m | CN¥79.9m | CN¥88.0m | CN¥44.3m | CN¥3.3m | CN¥77.7m | CN¥29.2m | CN¥14.6m |
| Capital spending | −CN¥411.2m | −CN¥245.4m | −CN¥240.8m | −CN¥174.3m | −CN¥146.0m | −CN¥63.0m | −CN¥50.6m | −CN¥74.3m | −CN¥40.2m |
| Free cash flow | −CN¥216.0m | −CN¥128.9m | −CN¥160.9m | −CN¥86.3m | −CN¥101.7m | −CN¥59.7m | CN¥27.1m | −CN¥45.1m | −CN¥25.6m |
| Dividends paid | −CN¥99.2m | −CN¥49.9m | −CN¥69.5m | −CN¥51.1m | −CN¥42.6m | −CN¥3.0m | −CN¥11.6m | −CN¥20.6m | −CN¥47,705 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥571.7m | CN¥457.4m | CN¥427.6m | CN¥371.6m | CN¥405.9m | CN¥378.7m | CN¥328.6m | CN¥250.9m |
| Operating income | CN¥128.9m | CN¥92.4m | CN¥69.6m | CN¥68.0m | CN¥64.9m | CN¥59.9m | CN¥31.1m | CN¥31.8m |
| Net income | CN¥103.4m | CN¥80.3m | CN¥64.7m | CN¥61.2m | CN¥62.5m | CN¥52.9m | CN¥32.0m | CN¥29.0m |
| Diluted earnings per share | 0.75 | 0.58 | 0.47 | 0.44 | 0.45 | 0.38 | 0.23 | 0.21 |
| Cash from operations | — | — | — | CN¥117.0m | CN¥9.0m | CN¥8.0m | CN¥53.0m | CN¥62.0m |
| Capital spending | −CN¥126.0m | −CN¥76.0m | −CN¥199.0m | −CN¥95.0m | −CN¥58.0m | −CN¥57.0m | −CN¥88.0m | −CN¥73.0m |
| Free cash flow | — | — | — | CN¥22.0m | −CN¥49.0m | −CN¥49.0m | −CN¥35.0m | −CN¥11.0m |
| Total assets | CN¥3.81bn | CN¥2.74bn | CN¥2.60bn | CN¥2.40bn | CN¥2.37bn | CN¥2.31bn | CN¥2.18bn | CN¥2.07bn |
| Cash and short-term investments | — | — | CN¥94.5m | CN¥94.5m | CN¥99.2m | CN¥105.6m | CN¥118.8m | CN¥129.3m |
| Debt | CN¥805.5m | CN¥80.0m | CN¥80.1m | CN¥72.6m | CN¥94.0m | CN¥40.0m | — | CN¥6.1m |
| Shareholders' equity | CN¥2.26bn | CN¥2.06bn | CN¥1.90bn | CN¥1.90bn | CN¥1.87bn | CN¥1.86bn | CN¥1.80bn | CN¥1.77bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.5% | 11.2% | 8.9% | 22.3% | 21.1% | 21.6% |
| Net margin | 15.2% | 10.7% | 9.8% | 20.1% | 19.3% | 20.3% |
| Return on equity | 12.7% | 6.1% | 3.9% | 9.7% | 13.6% | 9.9% |
| Return on assets | 9.3% | 5.1% | 3.4% | 8.4% | 10.8% | 8.3% |
| Free cash flow yield | 1.9% | 1.1% | 1.0% | 0.9% | 0.7% | 0.3% |
| Revenue growth | 53.5% | 51.1% | -18.6% | 47.7% | 58.8% | 54.6% |
| Earnings growth | 118.7% | 65.7% | -60.5% | 54.0% | 50.4% | 34.8% |
| Current ratio | 2.76x | 4.52x | 7.45x | 6.36x | 3.72x | 5.54x |
| Debt to equity | 0.04x | 0.00x | 0.01x | 0.04x | 0.02x | 0.05x |
| Equity ratio | 73.0% | 82.9% | 88.6% | 85.8% | 79.8% | 83.6% |
| Interest coverage | 89.24x | 105.65x | 50.31x | 107.76x | 65.35x | 72.25x |
| R&D as a share of sales | 7.3% | 8.9% | 10.6% | 7.8% | 6.5% | 7.8% |
| Buybacks as a share of market value | 1.3% | 2.0% | -13.2% | -4.6% | -17.7% | -58.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | 34.7% | — |
| Operating income | 11.7% | 27.6% | — |
| Net income | 12.7% | 27.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 70.7 | 59.2 | 84.4 | 35.2 | 55.3 | 30.1 |
| Price to sales | 10.8 | 6.3 | 8.2 | 7.1 | 10.7 | 6.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.52 | 0.50 | 0.50 | 0.429 | 0.357 |
- 7-for-5 split · 27 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.