39.80
+0.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.03bn
FY2017FY2025
Net income
CN¥131.7m
FY2017FY2025
Free cash flow
CN¥39.9m
FY2017FY2025
Shareholders' equity
CN¥1.15bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.03bn | CN¥873.1m | CN¥691.7m | CN¥602.4m | CN¥547.5m | CN¥307.9m | CN¥233.3m | CN¥117.5m | CN¥105.1m |
| Research and development | CN¥129.7m | CN¥113.2m | CN¥82.2m | CN¥56.3m | CN¥43.7m | CN¥19.9m | CN¥19.6m | CN¥13.8m | CN¥11.0m |
| Operating income | CN¥144.6m | CN¥115.0m | CN¥147.8m | CN¥161.9m | CN¥205.7m | CN¥100.6m | CN¥72.0m | CN¥11.0m | CN¥16.3m |
| Net income | CN¥131.7m | CN¥112.8m | CN¥132.7m | CN¥145.5m | CN¥179.7m | CN¥84.5m | CN¥64.9m | CN¥11.0m | CN¥14.9m |
| Diluted earnings per share | 1.30 | 1.17 | 1.33 | 1.46 | 1.79 | 1.12 | 0.86 | 0.11 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.74bn | CN¥1.55bn | CN¥1.24bn | CN¥1.13bn | CN¥1.04bn | CN¥352.6m | CN¥238.8m | CN¥163.2m | CN¥145.3m |
| Cash and short-term investments | — | CN¥175.5m | CN¥265.5m | CN¥428.0m | CN¥504.3m | CN¥77.2m | CN¥29.8m | CN¥16.5m | CN¥4.3m |
| Total liabilities | CN¥544.5m | CN¥481.7m | CN¥273.3m | CN¥238.8m | CN¥202.7m | CN¥128.9m | CN¥80.1m | CN¥65.7m | CN¥82.6m |
| Debt | CN¥33.7m | CN¥149.2m | CN¥34.0m | CN¥52.5m | CN¥33.9m | CN¥21.0m | CN¥10.0m | CN¥29.0m | CN¥38.0m |
| Shareholders' equity | CN¥1.15bn | CN¥1.03bn | CN¥961.6m | CN¥887.6m | CN¥828.9m | CN¥221.7m | CN¥156.4m | CN¥94.3m | CN¥62.8m |
| Shares outstanding | 101m | 96m | 99m | 100m | 100m | 75m | 75m | 101m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥102.5m | CN¥9.3m | CN¥70.1m | CN¥85.5m | CN¥134.1m | CN¥74.0m | CN¥47.5m | CN¥9.5m | CN¥5.2m |
| Capital spending | −CN¥62.6m | −CN¥117.9m | −CN¥108.7m | −CN¥93.6m | −CN¥148.5m | −CN¥18.0m | −CN¥12.1m | −CN¥9.7m | −CN¥8.9m |
| Free cash flow | CN¥39.9m | −CN¥108.6m | −CN¥38.6m | −CN¥8.1m | −CN¥14.4m | CN¥56.0m | CN¥35.4m | −CN¥208,751 | −CN¥3.7m |
| Dividends paid | −CN¥40.5m | −CN¥62.8m | −CN¥64.6m | −CN¥87.5m | −CN¥30.1m | −CN¥20.0m | −CN¥6.3m | −CN¥6.9m | −CN¥17.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥317.7m | CN¥224.3m | CN¥305.1m | CN¥213.9m | CN¥292.4m | CN¥215.5m | CN¥332.7m | CN¥200.4m |
| Operating income | CN¥65.6m | CN¥40.8m | CN¥22.9m | CN¥24.8m | CN¥58.9m | CN¥39.3m | CN¥51.3m | CN¥20.1m |
| Net income | CN¥46.7m | CN¥33.8m | CN¥24.4m | CN¥23.1m | CN¥51.4m | CN¥32.8m | CN¥51.2m | CN¥20.2m |
| Diluted earnings per share | 0.46 | 0.33 | 0.24 | 0.23 | 0.51 | 0.32 | 0.53 | 0.21 |
| Cash from operations | — | — | — | CN¥47.0m | CN¥7.0m | CN¥5.0m | CN¥28.0m | CN¥2.0m |
| Capital spending | −CN¥12.0m | −CN¥32.0m | −CN¥10.0m | −CN¥20.0m | −CN¥13.0m | −CN¥18.0m | −CN¥27.0m | −CN¥15.0m |
| Free cash flow | — | — | — | CN¥27.0m | −CN¥6.0m | −CN¥13.0m | CN¥1.0m | −CN¥13.0m |
| Total assets | CN¥1.84bn | CN¥1.76bn | CN¥1.74bn | CN¥1.71bn | CN¥1.72bn | CN¥1.57bn | CN¥1.55bn | CN¥1.41bn |
| Cash and short-term investments | — | — | — | CN¥188.1m | CN¥189.3m | CN¥168.3m | CN¥175.5m | CN¥156.9m |
| Debt | CN¥34.9m | CN¥36.9m | CN¥33.7m | CN¥244.0m | CN¥229.5m | CN¥175.4m | CN¥140.4m | CN¥142.8m |
| Shareholders' equity | CN¥1.22bn | CN¥1.19bn | CN¥1.15bn | CN¥1.13bn | CN¥1.09bn | CN¥1.07bn | CN¥1.03bn | CN¥977.2m |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.8% | 13.8% | 21.7% | 27.1% | 37.7% | 31.5% |
| Net margin | 12.8% | 12.9% | 19.2% | 24.1% | 32.8% | 27.4% |
| Return on equity | 11.4% | 11.0% | 13.8% | 16.4% | 21.7% | 38.1% |
| Return on assets | 7.6% | 7.3% | 10.7% | 12.9% | 17.3% | 24.0% |
| Free cash flow yield | 4.4% | 3.6% | 4.9% | 4.9% | 7.7% | 3.3% |
| Revenue growth | 17.6% | 26.2% | 14.8% | 10.0% | 77.8% | 32.0% |
| Earnings growth | 16.8% | -15.0% | -8.8% | -19.0% | 112.7% | 30.1% |
| Current ratio | 2.31x | 2.25x | 3.00x | 3.95x | 3.98x | 2.29x |
| Debt to equity | 0.03x | 0.14x | 0.02x | 0.05x | 0.04x | 0.09x |
| Equity ratio | 66.4% | 66.2% | 77.4% | 78.4% | 80.0% | 62.9% |
| Interest coverage | 25.61x | 29.78x | 70.86x | 94.78x | 412.67x | 563.04x |
| R&D as a share of sales | 12.6% | 13.0% | 11.9% | 9.3% | 8.0% | 6.5% |
| Buybacks as a share of market value | -5.2% | 3.1% | 0.5% | 0.2% | -32.7% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.5% | 27.2% | — |
| Operating income | -3.7% | 7.5% | — |
| Net income | -3.3% | 9.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 37.5 | 27.9 | 38.6 | 47.6 | 69.9 |
| Price to sales | 4.8 | 3.6 | 7.4 | 11.5 | 22.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.35 | 0.601 | 0.629 | 0.874 | 0.301 |
- 1.43-for-1 split · 13 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.