W 
41.94
-0.02%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.01bn
FY2016FY2025
Net income
CN¥95.2m
FY2016FY2025
Free cash flow
CN¥397.1m
FY2016FY2025
Shareholders' equity
CN¥1.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.01bn | CN¥1.92bn | CN¥1.70bn | CN¥1.30bn | CN¥942.8m | CN¥843.9m | CN¥631.2m | CN¥532.5m | CN¥431.5m | CN¥276.2m |
| Gross profit | CN¥437.3m | CN¥443.1m | CN¥457.8m | CN¥339.5m | CN¥265.4m | CN¥262.2m | CN¥250.5m | CN¥220.9m | CN¥173.2m | CN¥91.0m |
| Research and development | CN¥100.3m | CN¥86.4m | CN¥78.1m | CN¥59.5m | CN¥39.3m | CN¥32.2m | CN¥28.0m | CN¥20.7m | CN¥16.2m | CN¥16.4m |
| Operating income | CN¥103.4m | CN¥198.1m | CN¥185.2m | CN¥142.4m | CN¥119.4m | CN¥123.0m | CN¥117.9m | CN¥102.4m | CN¥83.8m | CN¥12.9m |
| Net income | CN¥95.2m | CN¥174.3m | CN¥165.6m | CN¥128.7m | CN¥116.1m | CN¥106.7m | CN¥104.5m | CN¥88.7m | CN¥72.2m | CN¥15.4m |
| Diluted earnings per share | 1.15 | 1.27 | 1.17 | 0.88 | 1.18 | 1.03 | 0.97 | 1.07 | 0.88 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.75bn | CN¥3.02bn | CN¥2.76bn | CN¥2.42bn | CN¥1.81bn | CN¥1.21bn | CN¥992.4m | CN¥830.2m | CN¥683.7m | CN¥507.8m |
| Cash and short-term investments | — | CN¥861.0m | CN¥773.2m | CN¥560.9m | CN¥600.8m | CN¥199.1m | CN¥130.6m | CN¥73.9m | CN¥73.3m | CN¥31.2m |
| Total liabilities | CN¥2.29bn | CN¥1.62bn | CN¥1.47bn | CN¥1.28bn | CN¥740.7m | CN¥659.9m | CN¥509.9m | CN¥423.5m | CN¥355.8m | CN¥211.8m |
| Debt | — | CN¥1.6m | CN¥1.7m | CN¥9.0m | CN¥209.9m | CN¥20.0m | CN¥20.0m | CN¥20.0m | CN¥40.1m | CN¥20.0m |
| Shareholders' equity | CN¥1.38bn | CN¥1.38bn | CN¥1.27bn | CN¥1.14bn | CN¥1.06bn | CN¥547.2m | CN¥482.5m | CN¥406.7m | CN¥327.8m | CN¥287.5m |
| Shares outstanding | 83m | 137m | 142m | 146m | 98m | 104m | 107m | 83m | 82m | 78m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥402.1m | CN¥238.6m | CN¥188.1m | CN¥54.0m | CN¥36.3m | CN¥125.0m | CN¥67.0m | CN¥25.7m | CN¥30.7m | −CN¥16.4m |
| Capital spending | −CN¥5.0m | −CN¥11.6m | −CN¥57.3m | −CN¥18.2m | −CN¥17.5m | −CN¥22.9m | −CN¥12.2m | −CN¥1.8m | −CN¥2.3m | −CN¥562,360 |
| Free cash flow | CN¥397.1m | CN¥227.0m | CN¥130.8m | CN¥35.8m | CN¥18.8m | CN¥102.1m | CN¥54.8m | CN¥23.9m | CN¥28.4m | −CN¥17.0m |
| Dividends paid | −CN¥83.1m | −CN¥56.8m | −CN¥37.7m | −CN¥56.0m | −CN¥42.0m | −CN¥42.0m | −CN¥8.5m | −CN¥6.6m | −CN¥4.8m | −CN¥5.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥506.9m | CN¥218.3m | CN¥791.5m | CN¥346.6m | CN¥474.9m | CN¥395.5m | CN¥809.1m | CN¥486.5m |
| Gross profit | CN¥138.5m | CN¥63.9m | CN¥156.0m | CN¥90.3m | CN¥101.5m | CN¥89.5m | CN¥153.4m | CN¥108.9m |
| Operating income | CN¥56.8m | −CN¥422,214 | CN¥9.2m | CN¥24.9m | CN¥33.5m | CN¥35.8m | CN¥62.4m | CN¥52.0m |
| Net income | CN¥47.2m | CN¥4.2m | CN¥12.2m | CN¥22.9m | CN¥32.1m | CN¥28.1m | CN¥55.1m | CN¥46.1m |
| Diluted earnings per share | 0.57 | 0.05 | 0.15 | 0.28 | 0.39 | 0.34 | 0.40 | 0.34 |
| Cash from operations | — | — | — | CN¥103.0m | CN¥50.0m | −CN¥84.0m | CN¥195.0m | CN¥97.0m |
| Capital spending | — | −CN¥2.0m | — | — | −CN¥7.0m | — | — | −CN¥2.0m |
| Free cash flow | — | — | — | — | CN¥43.0m | — | — | CN¥95.0m |
| Total assets | CN¥3.56bn | CN¥3.62bn | CN¥3.75bn | CN¥3.54bn | CN¥3.42bn | CN¥3.25bn | CN¥3.02bn | CN¥2.75bn |
| Cash and short-term investments | — | — | — | CN¥838.9m | CN¥724.4m | CN¥860.3m | CN¥861.0m | CN¥662.6m |
| Debt | — | — | — | CN¥529.7m | CN¥532.2m | CN¥316.9m | CN¥471.3m | CN¥301.0m |
| Shareholders' equity | CN¥1.40bn | CN¥1.39bn | CN¥1.38bn | CN¥1.37bn | CN¥1.33bn | CN¥1.39bn | CN¥1.38bn | CN¥1.33bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 23.1% | 26.9% | 26.1% | 28.2% | 31.1% | — | — |
| Operating margin | 5.2% | 10.3% | 10.9% | 11.0% | 14.0% | 14.6% | — | — |
| Net margin | 4.7% | 9.1% | 9.7% | 9.9% | 12.3% | 12.6% | — | — |
| Return on equity | 6.9% | 12.6% | 13.0% | 11.2% | 10.9% | 19.5% | — | — |
| Return on assets | 2.5% | 5.8% | 6.0% | 5.3% | 6.4% | 8.8% | — | — |
| Free cash flow yield | 8.8% | 3.3% | 3.1% | 0.9% | 1.0% | 2.6% | — | — |
| Revenue growth | 4.7% | 12.7% | 30.5% | 38.2% | 11.7% | 33.7% | — | — |
| Earnings growth | -45.4% | 5.3% | 28.7% | 10.9% | 8.8% | 2.1% | — | — |
| Current ratio | 1.52x | 1.70x | 1.71x | 1.76x | 2.24x | 1.62x | — | — |
| Debt to equity | — | — | 0.00x | 0.01x | 0.20x | 0.04x | 0.04x | 0.05x |
| Equity ratio | 36.8% | 45.8% | 46.2% | 47.3% | 59.0% | 45.3% | — | — |
| Interest coverage | 199.86x | 282.49x | 335.10x | 269.52x | 618.67x | 113.34x | — | — |
| R&D as a share of sales | 5.0% | 4.5% | 4.6% | 4.6% | 4.2% | 3.8% | — | — |
| Buybacks as a share of market value | 39.4% | 3.3% | 3.2% | -49.2% | 5.5% | 3.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 18.9% | 25.1% |
| Operating income | -10.1% | -3.4% | 17.4% |
| Net income | -9.6% | -2.3% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 24.2% | 25.3% | 27.9% |
| Operating margin | 7.7% | 9.1% | 10.0% | 11.2% |
| Net margin | 6.9% | 8.1% | 9.0% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.2 | 12.2 | 17.1 | 35.7 | 28.5 |
| Price to sales | 1.1 | 1.1 | 1.7 | 3.5 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.429 | 0.357 | 0.286 | 0.286 | 0.214 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.