H 
103.18
+1.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥398.4m
FY2016FY2025
Net income
CN¥23.2m
FY2016FY2025
Free cash flow
−CN¥961,330
FY2016FY2025
Shareholders' equity
CN¥820.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥398.4m | CN¥402.3m | CN¥394.4m | CN¥320.4m | CN¥317.7m | CN¥221.9m | CN¥259.1m | CN¥201.4m | CN¥146.3m | CN¥111.6m |
| Gross profit | CN¥232.8m | CN¥257.2m | CN¥245.0m | CN¥202.3m | CN¥219.2m | CN¥145.5m | CN¥176.4m | CN¥142.3m | CN¥102.0m | CN¥73.3m |
| Research and development | CN¥47.8m | CN¥46.3m | CN¥47.0m | CN¥38.7m | CN¥31.8m | CN¥24.1m | CN¥25.4m | CN¥24.2m | CN¥19.7m | CN¥23.3m |
| Operating income | CN¥26.8m | CN¥41.4m | CN¥57.0m | CN¥47.6m | CN¥97.8m | CN¥66.6m | CN¥70.9m | CN¥49.2m | CN¥24.6m | CN¥3.1m |
| Net income | CN¥23.2m | CN¥36.8m | CN¥47.3m | CN¥41.7m | CN¥86.2m | CN¥56.6m | CN¥63.8m | CN¥40.2m | CN¥21.4m | CN¥4.3m |
| Diluted earnings per share | 0.35 | 0.57 | 0.76 | 0.65 | 1.38 | 1.20 | 1.35 | 0.61 | 0.32 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥931.3m | CN¥1.03bn | CN¥949.3m | CN¥944.6m | CN¥863.9m | CN¥296.4m | CN¥283.2m | CN¥225.2m | CN¥144.2m | CN¥124.7m |
| Cash and short-term investments | CN¥63.3m | CN¥121.6m | CN¥163.5m | CN¥289.0m | CN¥454.9m | CN¥58.8m | CN¥90.8m | CN¥66.5m | CN¥14.0m | CN¥13.0m |
| Total liabilities | CN¥111.3m | CN¥220.7m | CN¥138.5m | CN¥165.0m | CN¥93.9m | CN¥90.0m | CN¥133.5m | CN¥92.1m | CN¥65.2m | CN¥67.9m |
| Debt | CN¥46.2m | CN¥114.6m | CN¥51.1m | CN¥65.4m | CN¥30.9m | CN¥44.0m | CN¥50.1m | CN¥19.0m | CN¥37.0m | CN¥37.5m |
| Shareholders' equity | CN¥820.0m | CN¥812.1m | CN¥810.7m | CN¥779.6m | CN¥770.0m | CN¥206.4m | CN¥149.6m | CN¥133.1m | CN¥79.0m | CN¥56.7m |
| Shares outstanding | 66m | 64m | 63m | 65m | 62m | 47m | 47m | 66m | 66m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥72.9m | CN¥101.2m | CN¥102.7m | CN¥58.3m | CN¥104.8m | CN¥58.2m | CN¥68.6m | CN¥46.5m | CN¥22.3m | CN¥6.4m |
| Capital spending | −CN¥73.9m | −CN¥155.4m | −CN¥178.0m | −CN¥220.2m | −CN¥167.9m | −CN¥57.0m | −CN¥34.8m | −CN¥26.7m | −CN¥20.8m | −CN¥17.2m |
| Free cash flow | −CN¥961,330 | −CN¥54.1m | −CN¥75.3m | −CN¥161.9m | −CN¥63.1m | CN¥1.2m | CN¥33.8m | CN¥19.9m | CN¥1.4m | −CN¥10.7m |
| Dividends paid | −CN¥20.8m | −CN¥28.2m | −CN¥20.8m | −CN¥33.4m | −CN¥18.9m | −CN¥49.2m | −CN¥47.3m | −CN¥1.7m | −CN¥1.8m | −CN¥1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥116.9m | CN¥78.9m | CN¥106.2m | CN¥102.5m | CN¥112.0m | CN¥77.6m | CN¥95.3m | CN¥104.2m |
| Gross profit | CN¥73.4m | CN¥44.7m | CN¥59.9m | CN¥60.6m | CN¥67.2m | CN¥45.0m | CN¥59.6m | CN¥68.6m |
| Operating income | CN¥17.9m | CN¥105,774 | CN¥1.3m | CN¥13.7m | CN¥11.0m | CN¥2.8m | CN¥11.3m | CN¥7.7m |
| Net income | CN¥16.5m | CN¥177,448 | −CN¥3.0m | CN¥14.0m | CN¥10.5m | CN¥1.6m | CN¥10.2m | CN¥6.6m |
| Diluted earnings per share | 0.25 | 0.00 | -0.05 | 0.21 | 0.16 | 0.02 | 0.16 | 0.10 |
| Cash from operations | — | — | CN¥15.0m | CN¥34.0m | CN¥18.0m | CN¥4.0m | CN¥24.0m | CN¥33.0m |
| Capital spending | −CN¥10.0m | −CN¥1.0m | −CN¥8.0m | −CN¥11.0m | −CN¥15.0m | −CN¥38.0m | −CN¥25.0m | −CN¥23.0m |
| Free cash flow | — | — | CN¥7.0m | CN¥23.0m | CN¥3.0m | −CN¥34.0m | −CN¥1.0m | CN¥10.0m |
| Total assets | CN¥916.4m | CN¥912.8m | CN¥931.3m | CN¥965.3m | CN¥979.3m | CN¥1.00bn | CN¥1.03bn | CN¥1.00bn |
| Cash and short-term investments | — | — | CN¥63.3m | CN¥76.1m | CN¥67.2m | CN¥94.2m | CN¥121.6m | CN¥105.1m |
| Debt | — | — | CN¥45.0m | CN¥71.3m | CN¥101.0m | CN¥121.1m | CN¥113.1m | CN¥105.1m |
| Shareholders' equity | CN¥831.3m | CN¥826.7m | CN¥820.0m | CN¥829.1m | CN¥814.3m | CN¥814.8m | CN¥812.1m | CN¥806.0m |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.4% | 63.9% | 62.1% | 63.1% | 69.0% | 65.6% |
| Operating margin | 6.2% | 11.0% | 15.1% | 15.2% | 31.6% | 30.2% |
| Net margin | 5.8% | 9.1% | 12.0% | 13.0% | 27.1% | 25.5% |
| Return on equity | 2.8% | 4.5% | 5.8% | 5.3% | 11.2% | 27.4% |
| Return on assets | 2.5% | 3.6% | 5.0% | 4.4% | 10.0% | 19.1% |
| Free cash flow yield | 1.7% | 3.0% | 3.4% | 3.3% | 3.3% | 1.9% |
| Revenue growth | -1.0% | 2.0% | 23.1% | 0.8% | 43.2% | -14.4% |
| Earnings growth | -37.0% | -22.2% | 13.6% | -51.7% | 52.2% | -11.3% |
| Current ratio | 2.17x | 1.39x | 2.42x | 2.77x | 6.61x | 2.51x |
| Debt to equity | 0.05x | 0.14x | 0.06x | 0.06x | 0.03x | 0.21x |
| Equity ratio | 88.0% | 78.6% | 85.4% | 82.5% | 89.1% | 69.6% |
| Interest coverage | 10.18x | 14.49x | 21.18x | 23.29x | 80.68x | 35.46x |
| R&D as a share of sales | 12.0% | 11.5% | 11.9% | 12.1% | 10.0% | 10.9% |
| Buybacks as a share of market value | -3.2% | -2.2% | 2.9% | -3.3% | -32.4% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 12.4% | — |
| Operating income | -17.4% | -16.6% | — |
| Net income | -17.7% | -16.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.2% | 61.8% | 63.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 438.2 | 166.3 | 46.0 | 51.9 | 45.6 |
| Price to sales | 25.5 | 15.2 | 5.5 | 6.8 | 12.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.30 | 0.40 | 0.30 | 0.53 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.