N 
19.05
-0.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥806.5m
FY2017FY2025
Net income
CN¥166.4m
FY2017FY2025
Free cash flow
CN¥254.7m
FY2017FY2025
Shareholders' equity
CN¥1.73bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥806.5m | CN¥632.6m | CN¥770.8m | CN¥651.2m | CN¥514.5m | CN¥559.6m | CN¥481.0m | CN¥419.9m | CN¥297.0m |
| Research and development | CN¥45.7m | CN¥40.0m | CN¥48.0m | CN¥48.7m | CN¥41.7m | CN¥32.7m | CN¥25.1m | CN¥42.9m | CN¥12.3m |
| Operating income | CN¥194.4m | CN¥171.2m | CN¥171.7m | CN¥157.4m | CN¥137.8m | CN¥167.5m | CN¥143.1m | CN¥56.9m | CN¥78.1m |
| Net income | CN¥166.4m | CN¥148.0m | CN¥147.7m | CN¥141.7m | CN¥121.9m | CN¥151.6m | CN¥122.5m | CN¥49.7m | CN¥66.8m |
| Diluted earnings per share | 1.14 | 1.05 | 1.01 | 0.95 | 0.76 | 1.41 | 2.22 | 0.34 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.07bn | CN¥2.94bn | CN¥2.85bn | CN¥2.08bn | CN¥1.65bn | CN¥865.2m | CN¥806.6m | CN¥700.1m | CN¥568.9m |
| Cash and short-term investments | — | CN¥1.19bn | CN¥1.11bn | CN¥581.9m | CN¥639.7m | CN¥168.2m | CN¥76.2m | CN¥18.7m | CN¥38.0m |
| Total liabilities | CN¥1.34bn | CN¥1.33bn | CN¥1.33bn | CN¥725.3m | CN¥440.1m | CN¥271.2m | CN¥334.7m | CN¥319.0m | CN¥274.3m |
| Debt | CN¥634.2m | CN¥611.5m | CN¥642.6m | CN¥50.2m | CN¥336,578 | CN¥892,656 | CN¥100.5m | CN¥750,000 | CN¥5.0m |
| Shareholders' equity | CN¥1.73bn | CN¥1.60bn | CN¥1.52bn | CN¥1.36bn | CN¥1.21bn | CN¥594.0m | CN¥471.9m | CN¥381.0m | CN¥293.8m |
| Shares outstanding | 146m | 141m | 146m | 149m | 160m | 107m | 55m | 146m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥279.3m | CN¥164.6m | CN¥93.6m | −CN¥65.1m | −CN¥51.5m | CN¥133.8m | CN¥76.5m | CN¥67.6m | CN¥15.6m |
| Capital spending | −CN¥24.6m | −CN¥62.5m | −CN¥19.7m | −CN¥60.4m | −CN¥14.7m | −CN¥5.8m | −CN¥22.5m | −CN¥34.8m | −CN¥6.2m |
| Free cash flow | CN¥254.7m | CN¥102.1m | CN¥73.9m | −CN¥125.5m | −CN¥66.2m | CN¥128.0m | CN¥53.9m | CN¥32.8m | CN¥9.4m |
| Dividends paid | −CN¥52.6m | −CN¥48.5m | −CN¥42.9m | −CN¥14.9m | −CN¥50.2m | −CN¥40.0m | −CN¥30.0m | −CN¥24.6m | −CN¥468,124 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥189.2m | CN¥248.3m | CN¥308.7m | CN¥187.4m | CN¥182.6m | CN¥127.8m | CN¥182.9m | CN¥156.2m |
| Operating income | CN¥54.8m | CN¥95.1m | CN¥101.5m | CN¥38.5m | CN¥34.3m | CN¥25.2m | CN¥60.5m | CN¥40.5m |
| Net income | CN¥51.9m | CN¥73.3m | CN¥85.6m | CN¥34.1m | CN¥30.0m | CN¥16.7m | CN¥49.8m | CN¥36.4m |
| Diluted earnings per share | 0.36 | 0.50 | 0.59 | 0.23 | 0.21 | 0.11 | 0.35 | 0.26 |
| Cash from operations | — | — | — | CN¥40.0m | CN¥81.0m | CN¥44.0m | CN¥79.0m | CN¥64.0m |
| Capital spending | −CN¥1.0m | −CN¥3.0m | −CN¥16.0m | −CN¥2.0m | −CN¥5.0m | — | −CN¥6.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥38.0m | CN¥76.0m | — | CN¥73.0m | CN¥63.0m |
| Total assets | CN¥3.20bn | CN¥3.15bn | CN¥3.07bn | CN¥3.01bn | CN¥2.97bn | CN¥2.94bn | CN¥2.94bn | CN¥2.91bn |
| Cash and short-term investments | — | — | — | CN¥1.29bn | CN¥1.30bn | CN¥1.24bn | CN¥1.19bn | CN¥1.14bn |
| Debt | — | CN¥639.4m | CN¥634.2m | CN¥48.5m | CN¥623.7m | CN¥617.2m | CN¥611.5m | CN¥670.3m |
| Shareholders' equity | CN¥2.39bn | CN¥1.80bn | CN¥1.73bn | CN¥1.64bn | CN¥1.65bn | CN¥1.62bn | CN¥1.60bn | CN¥1.57bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 24.0% | 31.2% | 23.8% | 24.9% | 27.0% | 31.5% | — |
| Net margin | 20.6% | 23.4% | 19.2% | 21.8% | 23.7% | 27.1% | — |
| Return on equity | 9.6% | 9.2% | 9.7% | 10.4% | 10.0% | 25.5% | — |
| Return on assets | 5.4% | 5.0% | 5.2% | 6.8% | 7.4% | 17.5% | — |
| Free cash flow yield | — | 5.8% | 3.2% | -2.2% | -1.6% | 6.2% | 6.9% |
| Revenue growth | 27.5% | -17.9% | 18.4% | 26.6% | -8.1% | 16.3% | — |
| Earnings growth | 12.4% | 0.2% | 4.3% | 16.3% | -19.6% | 23.8% | — |
| Current ratio | 3.48x | 3.17x | 3.03x | 2.09x | 2.97x | 2.32x | — |
| Debt to equity | 0.37x | 0.38x | 0.42x | 0.04x | 0.00x | 0.00x | — |
| Equity ratio | 56.2% | 54.7% | 53.4% | 65.2% | 73.4% | 68.7% | — |
| Interest coverage | 7.20x | 7.32x | 15.19x | 204.86x | 809.47x | 2362.55x | — |
| R&D as a share of sales | 5.7% | 6.3% | 6.2% | 7.5% | 8.1% | 5.9% | — |
| Buybacks as a share of market value | -3.9% | 3.9% | 1.9% | 6.8% | -49.0% | -94.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 7.6% | — |
| Operating income | 7.3% | 3.0% | — |
| Net income | 5.5% | 1.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 20.8 | 26.3 | 22.1 | 24.0 | 42.2 |
| Price to sales | 4.3 | 6.2 | 4.2 | 5.2 | 10.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.35 | 0.321 | 0.296 | 0.102 | 0.352 |
- 7-for-5 split · 7 Jun 2024
- 7-for-5 split · 11 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.