Circuit Fabology Microelectronics Equipment Co 688630.SS · CNY
Information Technology · Shanghai · 🇨🇳 China
220.41
-3.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.41bn
FY2017FY2025
Net income
CN¥289.9m
FY2017FY2025
Free cash flow
CN¥5.0m
FY2017FY2025
Shareholders' equity
CN¥2.31bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥953.9m | CN¥828.9m | CN¥652.3m | CN¥492.2m | CN¥310.1m | CN¥202.3m | CN¥87.3m | CN¥22.2m |
| Research and development | CN¥131.2m | CN¥97.7m | CN¥94.5m | CN¥84.7m | CN¥56.5m | CN¥33.9m | CN¥28.5m | CN¥17.0m | CN¥7.9m |
| Operating income | CN¥330.4m | CN¥169.7m | CN¥194.7m | CN¥143.0m | CN¥108.0m | CN¥63.5m | CN¥51.4m | CN¥17.8m | −CN¥10.3m |
| Net income | CN¥289.9m | CN¥160.7m | CN¥179.3m | CN¥136.6m | CN¥106.2m | CN¥71.0m | CN¥47.6m | CN¥17.3m | −CN¥6.8m |
| Diluted earnings per share | 2.19 | 1.25 | 1.75 | 1.11 | 0.89 | 0.78 | 0.42 | 0.13 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.12bn | CN¥2.79bn | CN¥2.48bn | CN¥1.55bn | CN¥1.26bn | CN¥622.5m | CN¥467.7m | CN¥168.1m | CN¥96.1m |
| Cash and short-term investments | CN¥763.5m | CN¥773.2m | CN¥1.02bn | CN¥371.8m | CN¥452.2m | CN¥105.0m | CN¥168.5m | CN¥13.3m | CN¥4.5m |
| Total liabilities | CN¥808.3m | CN¥726.2m | CN¥448.8m | CN¥497.6m | CN¥332.5m | CN¥213.9m | CN¥130.4m | CN¥55.4m | CN¥56.7m |
| Debt | CN¥10.0m | CN¥4.4m | CN¥140.2m | CN¥12.4m | CN¥28.5m | CN¥13.8m | CN¥8.4m | CN¥2.0m | — |
| Shareholders' equity | CN¥2.31bn | CN¥2.06bn | CN¥2.03bn | CN¥1.05bn | CN¥931.1m | CN¥408.6m | CN¥337.3m | CN¥112.6m | CN¥39.4m |
| Shares outstanding | 132m | 128m | 102m | 123m | 119m | 91m | 113m | 132m | 132m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥91.9m | −CN¥71.5m | −CN¥129.4m | CN¥6.5m | CN¥30.2m | −CN¥59.7m | −CN¥15.9m | CN¥1.8m | −CN¥37.2m |
| Capital spending | −CN¥86.9m | −CN¥65.5m | −CN¥27.4m | −CN¥39.6m | −CN¥132.3m | −CN¥23.4m | −CN¥7.0m | −CN¥6.1m | −CN¥465,631 |
| Free cash flow | CN¥5.0m | −CN¥137.1m | −CN¥156.8m | −CN¥33.1m | −CN¥102.1m | −CN¥83.1m | −CN¥22.9m | −CN¥4.3m | −CN¥37.6m |
| Dividends paid | −CN¥48.8m | −CN¥105.1m | −CN¥643,196 | −CN¥24.4m | −CN¥2.0m | −CN¥111,156 | −CN¥6,525 | −CN¥20,300 | −CN¥107,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥590.8m | CN¥514.7m | CN¥474.6m | CN¥279.2m | CN¥412.1m | CN¥242.2m | CN¥236.0m | CN¥268.5m |
| Operating income | CN¥212.2m | CN¥128.4m | CN¥110.3m | CN¥62.8m | CN¥101.0m | CN¥56.3m | CN¥4.4m | CN¥55.6m |
| Net income | CN¥173.0m | CN¥108.4m | CN¥91.1m | CN¥56.8m | CN¥90.2m | CN¥51.9m | CN¥5.6m | CN¥54.4m |
| Diluted earnings per share | 1.31 | 0.82 | 0.69 | 0.43 | 0.68 | 0.39 | 0.04 | 0.42 |
| Cash from operations | — | — | CN¥127.0m | CN¥67.0m | −CN¥73.0m | −CN¥31.0m | −CN¥17.0m | CN¥5.0m |
| Capital spending | −CN¥3.0m | −CN¥29.0m | −CN¥27.0m | −CN¥28.0m | −CN¥15.0m | −CN¥15.0m | −CN¥26.0m | −CN¥11.0m |
| Free cash flow | — | — | CN¥100.0m | CN¥39.0m | −CN¥88.0m | −CN¥46.0m | −CN¥43.0m | −CN¥6.0m |
| Total assets | CN¥6.49bn | CN¥3.41bn | CN¥3.12bn | CN¥3.07bn | CN¥2.96bn | CN¥2.83bn | CN¥2.79bn | CN¥2.70bn |
| Cash and short-term investments | — | — | CN¥763.5m | CN¥795.3m | CN¥588.1m | CN¥714.0m | CN¥773.2m | CN¥787.0m |
| Debt | — | — | CN¥9.1m | CN¥232.2m | CN¥5.0m | CN¥2.7m | CN¥3.2m | CN¥16.2m |
| Shareholders' equity | CN¥5.25bn | CN¥2.42bn | CN¥2.31bn | CN¥2.21bn | CN¥2.16bn | CN¥2.11bn | CN¥2.06bn | CN¥2.06bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 23.5% | 17.8% | 23.5% | 21.9% | 21.9% | 20.5% |
| Net margin | 20.6% | 16.8% | 21.6% | 20.9% | 21.6% | 22.9% |
| Return on equity | 12.6% | 7.8% | 8.8% | 13.0% | 11.4% | 17.4% |
| Return on assets | 9.3% | 5.8% | 7.2% | 8.8% | 8.4% | 11.4% |
| Free cash flow yield | 0.3% | -0.0% | -0.2% | 0.1% | 0.3% | -0.1% |
| Revenue growth | 47.6% | 15.1% | 27.1% | 32.5% | 58.7% | 53.3% |
| Earnings growth | 80.4% | -10.4% | 31.3% | 28.7% | 49.4% | 49.2% |
| Current ratio | 3.58x | 3.74x | 5.95x | 3.16x | 3.89x | 3.12x |
| Debt to equity | 0.00x | 0.00x | 0.07x | 0.01x | 0.03x | 0.03x |
| Equity ratio | 74.1% | 74.0% | 81.9% | 67.8% | 73.7% | 65.6% |
| Interest coverage | 1014.36x | 171.67x | 209.84x | 361.12x | 51.59x | 286.00x |
| R&D as a share of sales | 9.3% | 10.2% | 11.4% | 13.0% | 11.5% | 10.9% |
| Buybacks as a share of market value | -3.0% | -25.4% | 16.6% | -3.1% | -31.4% | 19.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.2% | 35.3% | — |
| Operating income | 32.2% | 39.1% | — |
| Net income | 28.5% | 32.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 61.3 | 46.1 | 48.7 | 75.0 | 79.7 |
| Price to sales | 12.6 | 7.8 | 10.5 | 15.7 | 17.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.70 | 0.37 | 0.80 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.