G 
35.44
+0.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥987.7m
FY2016FY2025
Net income
CN¥281.6m
FY2016FY2025
Free cash flow
CN¥217.9m
FY2016FY2025
Shareholders' equity
CN¥1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥987.7m | CN¥882.1m | CN¥799.6m | CN¥694.9m | CN¥576.2m | CN¥460.3m | CN¥392.1m | CN¥304.4m | CN¥203.9m | CN¥167.7m |
| Gross profit | CN¥335.6m | CN¥383.9m | CN¥348.1m | CN¥291.1m | CN¥254.7m | CN¥202.7m | CN¥173.2m | CN¥132.2m | CN¥87.4m | CN¥65.5m |
| Research and development | CN¥39.5m | CN¥35.4m | CN¥33.8m | CN¥28.7m | CN¥23.5m | CN¥17.8m | CN¥15.8m | CN¥12.8m | CN¥9.1m | — |
| Operating income | CN¥335.6m | CN¥291.7m | CN¥263.3m | CN¥227.9m | CN¥181.8m | CN¥136.0m | CN¥104.0m | CN¥64.2m | CN¥43.1m | CN¥29.5m |
| Net income | CN¥281.6m | CN¥250.3m | CN¥226.1m | CN¥195.2m | CN¥157.0m | CN¥116.5m | CN¥89.3m | CN¥55.6m | CN¥38.5m | CN¥26.6m |
| Diluted earnings per share | 1.51 | 1.33 | 1.19 | 1.02 | 0.84 | 0.84 | 0.91 | 0.30 | 0.77 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.07bn | CN¥3.29bn | CN¥3.31bn | CN¥2.39bn | CN¥1.16bn | CN¥408.6m | CN¥357.1m | CN¥281.6m | CN¥180.8m | CN¥112.9m |
| Cash and short-term investments | — | CN¥559.5m | CN¥637.9m | CN¥383.4m | CN¥538.0m | CN¥65.0m | CN¥67.9m | CN¥12.7m | CN¥21.8m | CN¥38.7m |
| Total liabilities | CN¥1.56bn | CN¥1.93bn | CN¥2.03bn | CN¥1.33bn | CN¥251.8m | CN¥101.0m | CN¥127.1m | CN¥123.6m | CN¥80.1m | CN¥15.3m |
| Debt | — | CN¥1.40bn | CN¥1.51bn | CN¥877.0m | CN¥14.1m | CN¥46.7m | CN¥80.6m | CN¥81.9m | CN¥53.4m | CN¥1.4m |
| Shareholders' equity | CN¥1.51bn | CN¥1.36bn | CN¥1.28bn | CN¥1.06bn | CN¥908.8m | CN¥307.6m | CN¥229.9m | CN¥158.1m | CN¥100.6m | CN¥97.6m |
| Shares outstanding | 186m | 188m | 191m | 191m | 188m | 139m | 98m | 186m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥284.3m | CN¥144.6m | CN¥159.1m | CN¥296.3m | CN¥289.9m | CN¥86.4m | CN¥85.4m | CN¥41.0m | CN¥28.4m | CN¥26.2m |
| Capital spending | −CN¥66.4m | −CN¥110.7m | −CN¥114.9m | −CN¥75.6m | −CN¥69.3m | −CN¥6.4m | −CN¥26.6m | −CN¥52.0m | −CN¥68.3m | −CN¥3.3m |
| Free cash flow | CN¥217.9m | CN¥34.0m | CN¥44.1m | CN¥220.7m | CN¥220.6m | CN¥80.0m | CN¥58.8m | −CN¥11.0m | −CN¥39.9m | CN¥22.9m |
| Dividends paid | −CN¥137.4m | −CN¥121.5m | −CN¥81.2m | −CN¥50.0m | −CN¥40.0m | −CN¥40.0m | −CN¥23.2m | −CN¥4.2m | −CN¥31.1m | −CN¥2.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥232.3m | CN¥249.2m | CN¥247.8m | CN¥268.9m | CN¥250.9m | CN¥220.2m | CN¥233.8m | CN¥234.2m |
| Gross profit | CN¥102.1m | CN¥113.6m | −CN¥597,891 | CN¥120.5m | CN¥111.9m | CN¥103.8m | CN¥91.7m | CN¥105.5m |
| Operating income | CN¥39.8m | CN¥84.9m | CN¥70.0m | CN¥95.0m | CN¥88.0m | CN¥82.6m | CN¥61.1m | CN¥82.1m |
| Net income | CN¥38.5m | CN¥90.2m | CN¥53.8m | CN¥80.5m | CN¥75.8m | CN¥71.5m | CN¥52.3m | CN¥70.2m |
| Diluted earnings per share | 0.21 | 0.48 | 0.29 | 0.43 | 0.41 | 0.38 | 0.28 | 0.37 |
| Cash from operations | — | — | — | CN¥24.0m | CN¥12.0m | CN¥94.0m | — | CN¥56.0m |
| Capital spending | −CN¥9.0m | −CN¥11.0m | −CN¥33.0m | — | −CN¥17.0m | −CN¥15.0m | −CN¥29.0m | −CN¥42.0m |
| Free cash flow | — | — | — | — | −CN¥5.0m | CN¥79.0m | — | CN¥14.0m |
| Total assets | CN¥3.51bn | CN¥3.20bn | CN¥3.07bn | CN¥3.14bn | CN¥2.83bn | CN¥3.36bn | CN¥3.29bn | CN¥3.14bn |
| Cash and short-term investments | — | — | — | CN¥1.20bn | CN¥469.6m | CN¥1.66bn | CN¥559.5m | CN¥540.5m |
| Debt | CN¥2.9m | — | — | CN¥1.49bn | CN¥916.4m | CN¥1.78bn | CN¥1.39bn | CN¥1.27bn |
| Shareholders' equity | CN¥1.64bn | CN¥1.59bn | CN¥1.51bn | CN¥1.46bn | CN¥1.43bn | CN¥1.39bn | CN¥1.36bn | CN¥1.30bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.0% | 43.5% | 43.5% | 41.9% | 44.2% | 44.0% | — |
| Operating margin | 34.0% | 33.1% | 32.9% | 32.8% | 31.6% | 29.5% | — |
| Net margin | 28.5% | 28.4% | 28.3% | 28.1% | 27.3% | 25.3% | — |
| Return on equity | 18.7% | 18.4% | 17.7% | 18.5% | 17.3% | 37.9% | — |
| Return on assets | 9.2% | 7.6% | 6.8% | 8.2% | 13.5% | 28.5% | — |
| Free cash flow yield | 2.8% | 2.0% | 2.2% | 2.9% | 2.9% | 1.0% | — |
| Revenue growth | 12.0% | 10.3% | 15.1% | 20.6% | 25.2% | 17.4% | — |
| Earnings growth | 12.5% | 10.7% | 15.8% | 24.3% | 34.8% | 30.5% | — |
| Current ratio | 0.99x | 1.17x | 0.76x | 0.58x | 3.27x | 2.77x | — |
| Debt to equity | — | 1.02x | 1.18x | 0.83x | 0.00x | 0.15x | 0.35x |
| Equity ratio | 49.1% | 41.4% | 38.6% | 44.2% | 78.3% | 75.3% | — |
| Interest coverage | 19.39x | 11.02x | 9.58x | 18.51x | 113.01x | 50.07x | — |
| R&D as a share of sales | 4.0% | 4.0% | 4.2% | 4.1% | 4.1% | 3.9% | — |
| Buybacks as a share of market value | 1.1% | 1.2% | 0.4% | -1.9% | -35.2% | -41.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 16.5% | 23.8% |
| Operating income | 13.8% | 19.8% | 32.8% |
| Net income | 13.0% | 19.3% | 31.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.5% | 40.4% | 41.3% | 41.5% |
| Operating margin | 33.5% | 33.2% | 32.6% | 30.4% |
| Net margin | 28.4% | 28.3% | 27.9% | 26.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 27.2 | 20.5 | 23.6 | 34.2 | 47.9 |
| Price to sales | 7.8 | 5.8 | 6.7 | 9.6 | 13.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.292 | 0.561 | 0.306 | 0.191 | 0.153 |
- 7-for-5 split · 9 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.