3 
21.21
+0.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥359.0m
FY2017FY2025
Net income
CN¥36.6m
FY2017FY2025
Free cash flow
CN¥30.9m
FY2017FY2025
Shareholders' equity
CN¥857.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥359.0m | CN¥356.8m | CN¥439.4m | CN¥335.7m | CN¥253.9m | CN¥209.2m | CN¥172.5m | CN¥147.0m | CN¥112.5m |
| Research and development | CN¥76.3m | CN¥73.5m | CN¥61.5m | CN¥57.7m | CN¥53.6m | CN¥36.8m | CN¥27.9m | CN¥20.3m | CN¥16.4m |
| Operating income | CN¥34.6m | CN¥31.9m | CN¥124.5m | CN¥102.6m | CN¥64.4m | CN¥69.1m | CN¥62.5m | CN¥56.1m | CN¥32.1m |
| Net income | CN¥36.6m | CN¥32.8m | CN¥109.3m | CN¥96.1m | CN¥60.4m | CN¥64.4m | CN¥58.0m | CN¥51.4m | CN¥27.5m |
| Diluted earnings per share | 0.31 | 0.31 | 0.93 | 0.87 | 0.56 | 0.77 | 1.11 | 0.44 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.06bn | CN¥1.00bn | CN¥1.08bn | CN¥1.00bn | CN¥868.8m | CN¥758.6m | CN¥268.0m | CN¥159.1m | CN¥141.9m |
| Cash and short-term investments | — | CN¥357.7m | CN¥474.4m | CN¥473.5m | CN¥493.3m | CN¥547.4m | CN¥126.0m | CN¥51.1m | CN¥70.7m |
| Total liabilities | CN¥203.8m | CN¥143.1m | CN¥189.7m | CN¥208.7m | CN¥155.9m | CN¥85.9m | CN¥44.1m | CN¥38.6m | CN¥32.8m |
| Debt | CN¥17.6m | CN¥40.0m | CN¥94.4m | CN¥82.6m | CN¥53.7m | CN¥12.1m | CN¥3.8m | — | — |
| Shareholders' equity | CN¥857.2m | CN¥861.3m | CN¥890.4m | CN¥792.1m | CN¥713.0m | CN¥672.7m | CN¥223.9m | CN¥120.5m | CN¥109.1m |
| Shares outstanding | 116m | 105m | 117m | 111m | 108m | 84m | 52m | 116m | 116m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥54.7m | CN¥65.4m | CN¥51.5m | CN¥38.8m | CN¥23.3m | CN¥36.0m | CN¥25.4m | CN¥20.2m | CN¥27.6m |
| Capital spending | −CN¥23.8m | −CN¥29.7m | −CN¥48.8m | −CN¥52.8m | −CN¥87.2m | −CN¥23.9m | −CN¥1.5m | −CN¥2.4m | −CN¥2.1m |
| Free cash flow | CN¥30.9m | CN¥35.8m | CN¥2.8m | −CN¥14.0m | −CN¥63.8m | CN¥12.1m | CN¥23.8m | CN¥17.8m | CN¥25.5m |
| Dividends paid | −CN¥17.6m | −CN¥41.6m | −CN¥20.3m | −CN¥18.2m | −CN¥20.2m | −CN¥474,954 | — | −CN¥40.0m | −CN¥50.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥85.6m | CN¥68.8m | CN¥96.8m | CN¥90.0m | CN¥91.3m | CN¥80.8m | CN¥112.3m | CN¥88.2m |
| Operating income | CN¥3.5m | −CN¥876,245 | −CN¥3.7m | CN¥23.0m | CN¥6.3m | CN¥8.4m | −CN¥2.8m | CN¥7.9m |
| Net income | CN¥472,464 | −CN¥854,107 | CN¥1.7m | CN¥18.8m | CN¥8.1m | CN¥8.0m | −CN¥455,969 | CN¥7.9m |
| Diluted earnings per share | 0.00 | -0.01 | 0.01 | 0.16 | 0.07 | 0.07 | -0.00 | 0.08 |
| Cash from operations | — | — | — | CN¥11.0m | CN¥2.0m | CN¥11.0m | — | CN¥3.0m |
| Capital spending | −CN¥4.0m | −CN¥5.0m | −CN¥4.0m | — | −CN¥14.0m | −CN¥4.0m | — | — |
| Free cash flow | — | — | — | — | −CN¥12.0m | CN¥7.0m | — | — |
| Total assets | CN¥1.06bn | CN¥1.04bn | CN¥1.06bn | CN¥1.05bn | CN¥1.08bn | CN¥1.03bn | CN¥1.00bn | CN¥1.06bn |
| Cash and short-term investments | — | — | — | CN¥395.8m | CN¥411.9m | CN¥378.0m | CN¥357.7m | CN¥397.0m |
| Debt | CN¥34.9m | CN¥35.3m | CN¥17.6m | CN¥81.1m | CN¥91.1m | CN¥31.1m | CN¥21.5m | CN¥81.6m |
| Shareholders' equity | CN¥809.6m | CN¥825.6m | CN¥857.2m | CN¥877.5m | CN¥860.6m | CN¥869.8m | CN¥861.3m | CN¥865.2m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.6% | 9.7% | 28.5% | 31.2% | 25.9% | 33.3% |
| Net margin | 10.2% | 9.2% | 24.9% | 28.6% | 23.8% | 30.8% |
| Return on equity | 4.3% | 3.8% | 12.3% | 12.1% | 8.5% | 9.6% |
| Return on assets | 3.4% | 3.3% | 10.1% | 9.6% | 7.0% | 8.5% |
| Free cash flow yield | 2.9% | 3.9% | 3.7% | 3.6% | 4.4% | 3.1% |
| Revenue growth | 0.6% | -18.8% | 30.9% | 32.2% | 21.3% | 21.3% |
| Earnings growth | 11.4% | -70.0% | 13.8% | 59.1% | -6.2% | 11.1% |
| Current ratio | 4.95x | 6.75x | 4.53x | 3.88x | 4.79x | 8.52x |
| Debt to equity | 0.02x | 0.02x | 0.10x | 0.10x | 0.07x | 0.02x |
| Equity ratio | 80.8% | 85.8% | 82.4% | 79.2% | 82.1% | 88.7% |
| Interest coverage | 25.05x | 11.53x | 48.98x | 35.58x | 36.52x | 120.62x |
| R&D as a share of sales | 21.3% | 20.6% | 14.0% | 17.2% | 21.1% | 17.6% |
| Buybacks as a share of market value | -11.0% | 10.5% | -5.5% | -2.3% | -29.2% | -60.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 11.4% | — |
| Operating income | -30.4% | -12.9% | — |
| Net income | -27.5% | -10.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 84.8 | 67.1 | 62.8 | 62.4 | 53.9 | 47.3 |
| Price to sales | 8.6 | 6.2 | 15.6 | 17.9 | 12.8 | 14.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 1 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.16 | 0.52 | 0.27 | 0.164 | 0.183 |
- 1.48-for-1 split · 11 Jun 2024
- 1.48-for-1 split · 19 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.