7.90
-3.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥223.5m
FY2017FY2025
Net income
CN¥13.2m
FY2017FY2025
Free cash flow
CN¥10.6m
FY2017FY2025
Shareholders' equity
CN¥1.43bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥223.5m | CN¥206.0m | CN¥226.5m | CN¥245.3m | CN¥236.1m | CN¥183.8m | CN¥168.6m | CN¥123.7m | CN¥91.4m |
| Research and development | CN¥39.2m | CN¥38.8m | CN¥45.5m | CN¥57.5m | CN¥33.2m | CN¥16.0m | CN¥22.5m | CN¥18.0m | CN¥12.4m |
| Operating income | CN¥14.6m | −CN¥7.4m | CN¥49.0m | CN¥96.3m | CN¥134.9m | CN¥102.2m | CN¥75.3m | CN¥34.8m | CN¥27.5m |
| Net income | CN¥13.2m | −CN¥12.7m | CN¥54.2m | CN¥95.2m | CN¥120.8m | CN¥88.9m | CN¥67.8m | CN¥33.0m | CN¥23.5m |
| Diluted earnings per share | 0.12 | -0.06 | 0.40 | 0.69 | 0.90 | 0.90 | 0.49 | 0.31 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.56bn | CN¥1.54bn | CN¥1.53bn | CN¥1.46bn | CN¥1.43bn | CN¥804.9m | CN¥716.1m | CN¥525.1m | CN¥320.5m |
| Cash and short-term investments | — | CN¥1.05bn | CN¥1.06bn | CN¥1.08bn | CN¥1.07bn | CN¥491.8m | CN¥454.7m | CN¥86.2m | CN¥13.0m |
| Total liabilities | CN¥116.5m | CN¥119.2m | CN¥122.6m | CN¥133.5m | CN¥155.5m | CN¥153.2m | CN¥152.3m | CN¥73.4m | CN¥8.3m |
| Debt | CN¥6.5m | CN¥52.4m | CN¥53.4m | CN¥61.6m | CN¥80.6m | CN¥52.1m | CN¥46.5m | — | — |
| Shareholders' equity | CN¥1.43bn | CN¥1.40bn | CN¥1.38bn | CN¥1.30bn | CN¥1.24bn | CN¥622.7m | CN¥532.9m | CN¥438.5m | CN¥312.2m |
| Shares outstanding | 108m | 196m | 134m | 138m | 134m | 98m | 139m | 108m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥39.5m | −CN¥19.6m | CN¥51.7m | CN¥102.1m | CN¥129.8m | CN¥84.9m | CN¥88.4m | CN¥79.7m | CN¥33.2m |
| Capital spending | −CN¥28.9m | −CN¥13.4m | −CN¥21.9m | −CN¥45.4m | −CN¥61.2m | −CN¥56.4m | −CN¥77.1m | −CN¥99.5m | −CN¥30.6m |
| Free cash flow | CN¥10.6m | −CN¥33.0m | CN¥29.8m | CN¥56.6m | CN¥68.5m | CN¥28.5m | CN¥11.3m | −CN¥19.8m | CN¥2.5m |
| Dividends paid | −CN¥2.3m | −CN¥10.8m | −CN¥14.0m | −CN¥36.3m | −CN¥1.2m | −CN¥1.4m | −CN¥1.7m | — | −CN¥310,616 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥55.4m | CN¥48.7m | CN¥67.4m | CN¥56.0m | CN¥57.6m | CN¥42.5m | CN¥57.7m | CN¥48.1m |
| Operating income | −CN¥1.5m | −CN¥1.5m | CN¥2.4m | CN¥5.2m | CN¥6.0m | CN¥416,430 | −CN¥14.6m | CN¥2.7m |
| Net income | CN¥1.3m | CN¥1.4m | −CN¥790,014 | CN¥6.0m | CN¥6.9m | CN¥1.0m | −CN¥17.6m | −CN¥4.3m |
| Diluted earnings per share | 0.01 | 0.01 | -0.01 | 0.06 | 0.06 | 0.01 | -0.09 | -0.02 |
| Cash from operations | — | — | — | — | CN¥11.0m | −CN¥15.0m | — | CN¥44.0m |
| Capital spending | −CN¥3.0m | −CN¥1.0m | −CN¥10.0m | −CN¥9.0m | −CN¥7.0m | −CN¥1.0m | −CN¥2.0m | −CN¥5.0m |
| Free cash flow | — | — | — | — | CN¥4.0m | −CN¥16.0m | — | CN¥39.0m |
| Total assets | CN¥1.52bn | CN¥1.50bn | CN¥1.56bn | CN¥1.54bn | CN¥1.56bn | CN¥1.56bn | CN¥1.54bn | CN¥1.55bn |
| Cash and short-term investments | — | — | — | CN¥1.05bn | CN¥1.06bn | CN¥1.04bn | CN¥1.05bn | CN¥1.06bn |
| Debt | CN¥20.0m | CN¥5.2m | CN¥6.5m | CN¥35.9m | CN¥7.8m | CN¥44.7m | CN¥40.8m | CN¥41.8m |
| Shareholders' equity | CN¥1.44bn | CN¥1.44bn | CN¥1.43bn | CN¥1.44bn | CN¥1.43bn | CN¥1.41bn | CN¥1.40bn | CN¥1.42bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.8% | -2.9% | 23.1% | 40.0% | 57.4% | 56.3% |
| Net margin | 5.9% | -6.1% | 23.9% | 38.8% | 51.2% | 48.4% |
| Return on equity | 0.9% | -0.9% | 3.9% | 7.3% | 9.7% | 14.3% |
| Return on assets | 0.8% | -0.8% | 3.6% | 6.5% | 8.5% | 11.0% |
| Free cash flow yield | 3.5% | -0.2% | 3.0% | 5.8% | 7.8% | 7.8% |
| Revenue growth | 8.5% | -9.0% | -7.7% | 3.9% | 28.5% | 9.0% |
| Earnings growth | -203.9% | -123.3% | -43.0% | -21.2% | 35.8% | 31.2% |
| Current ratio | 14.92x | 22.89x | 23.64x | 23.57x | 20.31x | 7.77x |
| Debt to equity | 0.00x | 0.03x | 0.04x | 0.05x | 0.06x | 0.09x |
| Equity ratio | 91.7% | 91.1% | 90.6% | 89.3% | 87.3% | 77.4% |
| Interest coverage | 5.43x | -2.00x | 16.59x | 51.82x | 39.34x | 78.80x |
| R&D as a share of sales | 17.6% | 18.8% | 20.1% | 23.4% | 14.1% | 8.7% |
| Buybacks as a share of market value | 45.0% | -46.5% | 3.0% | -3.2% | -35.9% | 29.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 4.0% | — |
| Operating income | -46.6% | -32.2% | — |
| Net income | -48.3% | -31.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 166.5 | -279.4 | 55.0 | 33.9 | 61.2 |
| Price to sales | 9.8 | 17.2 | 13.2 | 13.2 | 31.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Aug 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.03 | 0.06 | 0.107 | 0.272 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.