35.90
-0.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥320.5m
FY2017FY2025
Net income
−CN¥7.1m
FY2017FY2025
Free cash flow
−CN¥138.4m
FY2017FY2025
Shareholders' equity
CN¥854.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥320.5m | CN¥298.1m | CN¥273.7m | CN¥204.6m | CN¥342.0m | CN¥339.2m | CN¥234.5m | CN¥212.7m | CN¥198.0m |
| Research and development | CN¥32.1m | CN¥43.7m | CN¥44.6m | CN¥44.5m | CN¥32.4m | CN¥29.4m | CN¥19.3m | CN¥13.2m | CN¥12.9m |
| Operating income | −CN¥11.0m | CN¥17.6m | CN¥13.8m | −CN¥10.2m | CN¥93.3m | CN¥85.9m | CN¥54.5m | CN¥55.1m | CN¥27.5m |
| Net income | −CN¥7.1m | CN¥17.7m | CN¥15.4m | −CN¥5.6m | CN¥85.1m | CN¥75.1m | CN¥48.2m | CN¥49.3m | CN¥21.6m |
| Diluted earnings per share | -0.08 | 0.21 | 0.13 | -0.05 | 0.99 | 1.13 | 0.75 | 0.56 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥977.9m | CN¥966.9m | CN¥947.3m | CN¥902.7m | CN¥941.1m | CN¥431.5m | CN¥383.1m | CN¥295.7m | CN¥255.5m |
| Cash and short-term investments | — | CN¥396.8m | CN¥604.9m | CN¥623.3m | CN¥697.0m | CN¥252.5m | CN¥94.7m | CN¥119.4m | CN¥125.3m |
| Total liabilities | CN¥124.5m | CN¥104.4m | CN¥89.2m | CN¥58.5m | CN¥70.2m | CN¥62.7m | CN¥89.4m | CN¥50.5m | CN¥61.4m |
| Debt | — | CN¥11.8m | CN¥10.1m | CN¥10.1m | CN¥23.4m | CN¥4.6m | CN¥38.5m | CN¥5.3m | CN¥20.4m |
| Shareholders' equity | CN¥854.2m | CN¥862.5m | CN¥858.1m | CN¥844.2m | CN¥870.9m | CN¥368.8m | CN¥293.5m | CN¥245.2m | CN¥194.1m |
| Shares outstanding | 87m | 83m | 115m | 106m | 86m | 67m | 65m | 87m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥72.6m | CN¥22.6m | CN¥21.5m | −CN¥32.8m | CN¥31.5m | CN¥71.2m | CN¥21.6m | CN¥33.0m | CN¥29.0m |
| Capital spending | −CN¥65.8m | −CN¥96.2m | −CN¥43.2m | −CN¥23.1m | −CN¥14.1m | −CN¥7.0m | −CN¥4.4m | −CN¥2.5m | −CN¥1.9m |
| Free cash flow | −CN¥138.4m | −CN¥73.6m | −CN¥21.7m | −CN¥55.9m | CN¥17.5m | CN¥64.2m | CN¥17.2m | CN¥30.5m | CN¥27.1m |
| Dividends paid | −CN¥6.0m | −CN¥5.0m | −CN¥34,285 | −CN¥25.6m | −CN¥30.0m | −CN¥363,557 | −CN¥424,720 | −CN¥592,604 | −CN¥1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥75.3m | CN¥68.5m | CN¥94.5m | CN¥81.1m | CN¥86.4m | CN¥58.4m | CN¥102.6m | CN¥66.6m |
| Operating income | −CN¥12.1m | −CN¥9.2m | −CN¥9.4m | −CN¥733,994 | CN¥1.3m | −CN¥2.0m | CN¥3.5m | CN¥6.7m |
| Net income | −CN¥7.5m | −CN¥16.2m | −CN¥7.4m | CN¥1.1m | CN¥2.5m | −CN¥3.3m | CN¥5.1m | CN¥5.3m |
| Diluted earnings per share | -0.09 | -0.19 | -0.09 | 0.01 | 0.03 | -0.04 | 0.06 | 0.06 |
| Cash from operations | — | — | — | −CN¥22.0m | −CN¥14.0m | −CN¥34.0m | — | CN¥22.0m |
| Capital spending | — | −CN¥3.0m | −CN¥37.0m | −CN¥2.0m | −CN¥16.0m | −CN¥9.0m | −CN¥26.0m | −CN¥29.0m |
| Free cash flow | — | — | — | −CN¥24.0m | −CN¥30.0m | −CN¥43.0m | — | −CN¥7.0m |
| Total assets | CN¥1.48bn | CN¥961.7m | CN¥977.9m | CN¥988.5m | CN¥977.7m | CN¥946.1m | CN¥966.9m | CN¥948.9m |
| Cash and short-term investments | — | — | — | CN¥292.1m | CN¥320.3m | CN¥354.6m | CN¥396.8m | CN¥435.8m |
| Debt | CN¥241.8m | — | — | CN¥46.0m | CN¥20.0m | CN¥4.2m | CN¥2.6m | CN¥5.3m |
| Shareholders' equity | CN¥838.0m | CN¥839.5m | CN¥854.2m | CN¥858.5m | CN¥857.3m | CN¥859.6m | CN¥862.5m | CN¥853.7m |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -3.4% | 6.2% | 5.8% | -4.2% | 28.2% | 26.0% | — |
| Net margin | -2.2% | 5.9% | 5.6% | -2.8% | 24.9% | 22.2% | — |
| Return on equity | -0.8% | 2.0% | 1.8% | -0.7% | 9.8% | 20.4% | — |
| Return on assets | -0.7% | 1.8% | 1.6% | -0.6% | 9.0% | 17.4% | — |
| Free cash flow yield | -0.2% | 4.3% | 1.7% | -0.3% | 1.6% | 3.5% | — |
| Revenue growth | 7.5% | 8.9% | 33.8% | -40.2% | 0.8% | 44.6% | — |
| Earnings growth | -140.2% | 14.5% | -373.7% | -106.6% | 13.2% | 56.0% | — |
| Current ratio | 4.78x | 6.84x | 9.73x | 15.80x | 13.59x | 6.89x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.01x | 0.03x | 0.01x | 0.13x |
| Equity ratio | 87.3% | 89.2% | 90.6% | 93.5% | 92.5% | 85.5% | — |
| Interest coverage | -11.56x | 20.04x | 24.23x | -17.20x | 289.92x | 185.63x | — |
| R&D as a share of sales | 10.0% | 14.7% | 16.3% | 21.8% | 9.5% | 8.7% | — |
| Buybacks as a share of market value | -4.9% | 27.7% | -8.8% | -23.5% | -28.6% | -3.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | -1.1% | — |
| Operating income | 2.5% | — | — |
| Net income | 8.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -526.8 | 62.6 | 152.5 | -356.6 | 38.3 |
| Price to sales | 11.7 | 3.7 | 8.6 | 9.8 | 9.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 13 Jun 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.061 | 0.054 | 0.29 | 0.34 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.