H 
45.42
-1.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥911.3m
FY2016FY2025
Net income
CN¥218.3m
FY2016FY2025
Free cash flow
−CN¥12.5m
FY2016FY2025
Shareholders' equity
CN¥3.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥911.3m | CN¥866.6m | CN¥754.7m | CN¥3.39bn | CN¥1.87bn | CN¥1.14bn | CN¥241.3m | CN¥184.2m | CN¥129.7m | CN¥75.7m |
| Research and development | CN¥109.3m | CN¥95.8m | CN¥121.2m | CN¥207.3m | CN¥95.5m | CN¥55.1m | CN¥35.9m | CN¥30.9m | CN¥25.9m | CN¥20.1m |
| Operating income | CN¥249.7m | CN¥345.5m | CN¥211.6m | CN¥1.39bn | CN¥896.7m | CN¥792.7m | CN¥88.1m | CN¥62.5m | CN¥37.8m | CN¥17.5m |
| Net income | CN¥218.3m | CN¥302.5m | CN¥180.6m | CN¥1.18bn | CN¥765.7m | CN¥679.2m | CN¥78.4m | CN¥56.4m | CN¥34.2m | CN¥15.2m |
| Diluted earnings per share | 2.75 | 3.84 | 2.29 | 14.97 | 10.15 | 11.37 | 1.93 | 0.71 | 0.43 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.24bn | CN¥4.19bn | CN¥4.12bn | CN¥4.70bn | CN¥4.01bn | CN¥1.15bn | CN¥332.5m | CN¥254.6m | CN¥190.6m | CN¥59.7m |
| Cash and short-term investments | — | CN¥2.58bn | CN¥2.79bn | CN¥3.81bn | CN¥2.96bn | CN¥700.6m | CN¥125.3m | CN¥11.9m | CN¥43.3m | CN¥7.9m |
| Total liabilities | CN¥296.1m | CN¥302.6m | CN¥284.5m | CN¥528.8m | CN¥734.7m | CN¥178.4m | CN¥39.3m | CN¥39.5m | CN¥52.0m | CN¥32.4m |
| Debt | — | CN¥1.8m | CN¥23.9m | CN¥21.8m | CN¥37.4m | CN¥4.4m | — | — | — | — |
| Shareholders' equity | CN¥3.95bn | CN¥3.88bn | CN¥3.83bn | CN¥4.17bn | CN¥3.27bn | CN¥972.7m | CN¥293.2m | CN¥215.1m | CN¥138.6m | CN¥27.2m |
| Shares outstanding | 79m | 79m | 79m | 79m | 75m | 60m | 41m | 79m | 79m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥206.6m | CN¥329.5m | CN¥24.8m | CN¥1.36bn | CN¥923.9m | CN¥622.7m | CN¥91.5m | CN¥18.6m | CN¥20.0m | CN¥6.7m |
| Capital spending | −CN¥219.1m | −CN¥220.7m | −CN¥533.5m | −CN¥270.2m | −CN¥140.1m | −CN¥37.1m | −CN¥15.1m | −CN¥34.7m | −CN¥52.1m | −CN¥2.1m |
| Free cash flow | −CN¥12.5m | CN¥108.9m | −CN¥508.7m | CN¥1.09bn | CN¥783.8m | CN¥585.6m | CN¥76.4m | −CN¥16.1m | −CN¥32.1m | CN¥4.6m |
| Dividends paid | −CN¥195.1m | −CN¥232.7m | −CN¥528.7m | −CN¥215.6m | −CN¥107.8m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥196.8m | CN¥195.4m | CN¥278.2m | CN¥203.2m | CN¥221.4m | CN¥208.5m | CN¥248.6m | CN¥221.5m |
| Operating income | CN¥36.0m | CN¥33.5m | CN¥30.9m | CN¥66.2m | CN¥88.0m | CN¥64.6m | CN¥118.7m | CN¥84.7m |
| Net income | CN¥31.5m | CN¥19.4m | CN¥28.5m | CN¥57.8m | CN¥70.8m | CN¥61.2m | CN¥104.9m | CN¥73.6m |
| Diluted earnings per share | 0.40 | 0.24 | 0.36 | 0.73 | 0.89 | 0.77 | 1.33 | 0.94 |
| Cash from operations | — | — | — | CN¥55.0m | CN¥50.0m | CN¥11.0m | CN¥137.0m | CN¥89.0m |
| Capital spending | −CN¥20.0m | −CN¥22.0m | −CN¥60.0m | −CN¥38.0m | −CN¥36.0m | −CN¥83.0m | −CN¥43.0m | −CN¥51.0m |
| Free cash flow | — | — | — | CN¥17.0m | CN¥14.0m | −CN¥72.0m | CN¥94.0m | CN¥38.0m |
| Total assets | CN¥4.00bn | CN¥4.11bn | CN¥4.24bn | CN¥4.24bn | CN¥4.15bn | CN¥4.20bn | CN¥4.19bn | CN¥4.16bn |
| Cash and short-term investments | — | — | — | CN¥2.46bn | CN¥2.46bn | CN¥2.55bn | CN¥2.58bn | CN¥2.66bn |
| Debt | — | — | — | CN¥289,510 | — | — | — | CN¥3.9m |
| Shareholders' equity | CN¥3.76bn | CN¥3.88bn | CN¥3.95bn | CN¥3.90bn | CN¥3.91bn | CN¥3.95bn | CN¥3.88bn | CN¥3.88bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 27.3% | 40.3% | 26.5% | 40.9% | 47.9% | 69.8% |
| Net margin | 24.0% | 34.9% | 23.9% | 35.0% | 40.9% | 59.8% |
| Return on equity | 5.5% | 7.8% | 4.7% | 28.4% | 23.4% | 69.8% |
| Return on assets | 5.1% | 7.2% | 4.4% | 25.2% | 19.1% | 59.0% |
| Free cash flow yield | 11.5% | 14.9% | 15.2% | 44.0% | 30.2% | 23.6% |
| Revenue growth | 5.2% | 14.8% | -77.7% | 80.9% | 65.0% | 370.5% |
| Earnings growth | -27.8% | 67.5% | -84.8% | 54.8% | 12.7% | 766.1% |
| Current ratio | 9.88x | 9.91x | 11.53x | 8.20x | 5.14x | 5.67x |
| Debt to equity | — | — | 0.00x | 0.00x | 0.01x | 0.00x |
| Equity ratio | 93.0% | 92.8% | 93.0% | 88.7% | 81.7% | 84.5% |
| Interest coverage | 888.50x | 184.82x | 69.38x | 373.96x | 465.24x | 938.08x |
| R&D as a share of sales | 12.0% | 11.1% | 16.1% | 6.1% | 5.1% | 4.9% |
| Buybacks as a share of market value | -0.6% | 0.0% | 0.5% | -5.0% | -26.3% | -47.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.5% | -4.3% | — |
| Operating income | -43.6% | -20.6% | — |
| Net income | -43.1% | -20.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 23.2 | 16.5 | 29.9 | 4.7 | 8.2 |
| Price to sales | 5.6 | 5.8 | 7.2 | 1.6 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.50 | 3.00 | 6.757 | 2.703 | 1.351 |
- 1.48-for-1 split · 9 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.