GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Farasis Energy Gan Zhou Co 688567.SS · CNY

Industrials · Shanghai · 🇨🇳 China

Compare

9.73

-2.11%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥9.08bn

FY2016FY2025

Net income

−CN¥767.4m

FY2016FY2025

Free cash flow

CN¥1.24bn

FY2016FY2025

Shareholders' equity

CN¥9.62bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥9.08bnCN¥11.68bnCN¥16.44bnCN¥11.59bnCN¥3.50bnCN¥1.12bnCN¥2.45bnCN¥2.28bnCN¥1.34bnCN¥468.5m
Research and developmentCN¥631.1mCN¥581.9mCN¥749.3mCN¥598.4mCN¥541.5mCN¥371.9mCN¥270.8mCN¥112.7mCN¥47.4mCN¥26.7m
Operating income−CN¥719.8m−CN¥206.6m−CN¥2.14bn−CN¥1.15bn−CN¥1.12bn−CN¥412.8mCN¥138.2m−CN¥109.2mCN¥19.3mCN¥686,729
Net income−CN¥767.4m−CN¥332.1m−CN¥1.87bn−CN¥927.0m−CN¥952.7m−CN¥331.0mCN¥131.2m−CN¥78.2mCN¥18.3mCN¥7.3m
Diluted earnings per share-0.61-0.26-1.53-0.84-0.91-0.320.23-0.060.010.01

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥22.80bnCN¥26.63bnCN¥30.14bnCN¥32.13bnCN¥20.94bnCN¥15.42bnCN¥11.70bnCN¥8.85bnCN¥2.15bnCN¥1.33bn
Cash and short-term investmentsCN¥4.88bnCN¥6.26bnCN¥11.46bnCN¥11.44bnCN¥5.58bnCN¥5.84bnCN¥4.61bnCN¥5.33bnCN¥222.1mCN¥328.0m
Total liabilities−CN¥9.62bnCN¥16.72bnCN¥19.76bnCN¥20.11bnCN¥11.66bnCN¥5.34bnCN¥4.60bnCN¥2.22bnCN¥1.74bnCN¥1.01bn
DebtCN¥587.6mCN¥2.68bnCN¥4.36bnCN¥4.86bnCN¥2.74bnCN¥1.73bnCN¥624.0mCN¥304.5mCN¥617.6mCN¥440.0m
Shareholders' equityCN¥9.62bnCN¥9.91bnCN¥10.38bnCN¥12.02bnCN¥9.27bnCN¥10.08bnCN¥7.10bnCN¥6.63bnCN¥405.3mCN¥313.5m
Shares outstanding1,258m1,274m1,219m1,105m1,050m1,035m563m1,258m1,258m1,258m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥1.72bnCN¥908.8mCN¥664.0m−CN¥1.75bnCN¥233.2m−CN¥943.9mCN¥483.5m−CN¥437.6m−CN¥147.9m−CN¥38.1m
Capital spending−CN¥479.2m−CN¥1.56bn−CN¥1.07bn−CN¥1.87bn−CN¥2.33bn−CN¥2.14bn−CN¥1.82bn−CN¥406.2m−CN¥193.8m−CN¥341.9m
Free cash flowCN¥1.24bn−CN¥648.8m−CN¥409.3m−CN¥3.61bn−CN¥2.10bn−CN¥3.08bn−CN¥1.33bn−CN¥843.8m−CN¥341.6m−CN¥380.0m
Dividends paid−CN¥85.7m−CN¥107.0m−CN¥201.0m−CN¥189.7m−CN¥93.8m−CN¥16.2m−CN¥24.9m−CN¥29.6m−CN¥32.8m−CN¥8.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥1.95bnCN¥1.67bnCN¥2.52bnCN¥2.21bnCN¥2.03bnCN¥2.33bnCN¥2.47bnCN¥2.24bn
Operating income−CN¥242.9m−CN¥55.5m−CN¥526.0m−CN¥243.1mCN¥118.2m−CN¥176.8mCN¥31.1m−CN¥154.2m
Net income−CN¥256.7m−CN¥140.2m−CN¥381.9m−CN¥223.5m−CN¥9.5m−CN¥152.5m−CN¥28.3m−CN¥113.4m
Diluted earnings per share-0.20-0.11-0.30-0.18-0.01-0.12-0.02-0.09
Cash from operations———CN¥348.0mCN¥251.0m−CN¥126.0m—CN¥855.0m
Capital spending−CN¥167.0m−CN¥126.0m−CN¥303.0m−CN¥35.0m−CN¥43.0m−CN¥183.0m−CN¥288.0m−CN¥254.0m
Free cash flow———CN¥313.0mCN¥208.0m−CN¥309.0m—CN¥601.0m
Total assetsCN¥21.52bnCN¥21.80bnCN¥22.80bnCN¥24.52bnCN¥25.69bnCN¥26.66bnCN¥26.63bnCN¥25.14bn
Cash and short-term investments——CN¥4.88bnCN¥4.88bnCN¥5.52bnCN¥6.45bnCN¥6.26bnCN¥7.39bn
DebtCN¥1.30bnCN¥1.09bnCN¥587.6mCN¥6.84bnCN¥2.78bnCN¥2.64bnCN¥2.68bnCN¥2.11bn
Shareholders' equityCN¥8.90bnCN¥9.13bnCN¥9.62bnCN¥9.62bnCN¥9.84bnCN¥9.77bnCN¥9.91bnCN¥10.09bn

Financial ratios

Data as of 29 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin-7.9%-1.8%-13.0%-9.9%-32.0%-36.9%
Net margin-8.4%-2.8%-11.4%-8.0%-27.2%-29.6%
Return on equity-8.0%-3.4%-18.0%-7.7%-10.3%-3.3%
Return on assets-3.4%-1.2%-6.2%-2.9%-4.6%-2.1%
Free cash flow yield19.3%21.3%15.7%1.2%26.9%12.7%
Revenue growth-22.2%-28.9%41.8%231.1%212.6%-54.3%
Earnings growth131.1%-82.2%101.5%-2.7%187.8%-352.2%
Current ratio1.12x1.14x1.28x1.26x1.32x2.95x
Debt to equity0.06x0.27x0.42x0.36x0.29x0.17x
Equity ratio42.2%37.2%34.4%37.4%44.3%65.4%
Interest coverage-2.69x-0.56x-6.93x-5.82x-14.11x-19.03x
R&D as a share of sales6.9%5.0%4.6%5.2%15.5%33.2%
Buybacks as a share of market value1.2%-4.5%-10.3%-5.3%-1.4%-84.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-7.8%52.0%—
Operating income-14.5%11.8%—
Net income-6.1%18.3%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Price to earnings-25.7-44.5-10.7-32.2-37.1-143.1
Price to sales2.21.31.22.610.142.3

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.