B 
17.85
+0.79%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.51bn
FY2017FY2025
Net income
CN¥115.1m
FY2017FY2025
Free cash flow
CN¥171.0m
FY2017FY2025
Shareholders' equity
CN¥1.23bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.51bn | CN¥1.21bn | CN¥975.5m | CN¥915.4m | CN¥603.9m | CN¥451.8m | CN¥395.4m | CN¥348.5m | CN¥150.9m |
| Research and development | CN¥144.7m | CN¥127.5m | CN¥86.6m | CN¥74.9m | CN¥61.7m | CN¥39.7m | CN¥31.2m | CN¥22.6m | CN¥13.1m |
| Operating income | CN¥118.0m | CN¥112.3m | CN¥115.3m | CN¥95.7m | CN¥86.4m | CN¥94.6m | CN¥87.7m | CN¥41.7m | CN¥5.8m |
| Net income | CN¥115.1m | CN¥112.1m | CN¥110.4m | CN¥90.5m | CN¥80.5m | CN¥83.7m | CN¥73.3m | CN¥35.8m | CN¥5.3m |
| Diluted earnings per share | 1.09 | 1.12 | 1.06 | 0.83 | 0.91 | 1.00 | 0.89 | 0.34 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.52bn | CN¥1.95bn | CN¥1.62bn | CN¥1.52bn | CN¥1.43bn | CN¥1.08bn | CN¥613.8m | CN¥436.1m | CN¥410.9m |
| Cash and short-term investments | — | CN¥414.5m | CN¥254.2m | CN¥340.7m | CN¥517.9m | CN¥577.8m | CN¥129.5m | CN¥47.5m | CN¥44.2m |
| Total liabilities | CN¥1.29bn | CN¥783.2m | CN¥531.8m | CN¥523.8m | CN¥500.9m | CN¥207.2m | CN¥280.3m | CN¥251.5m | CN¥273.8m |
| Debt | — | CN¥1.4m | CN¥10.2m | CN¥97.3m | CN¥319,224 | CN¥14.0m | CN¥21.0m | CN¥68.0m | CN¥86.0m |
| Shareholders' equity | CN¥1.23bn | CN¥1.17bn | CN¥1.09bn | CN¥994.9m | CN¥928.3m | CN¥873.2m | CN¥333.5m | CN¥184.6m | CN¥137.0m |
| Shares outstanding | 105m | 100m | 104m | 109m | 88m | 84m | 82m | 105m | 105m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥181.8m | CN¥214.6m | −CN¥32.5m | −CN¥92.7m | CN¥25.9m | −CN¥7.1m | CN¥76.4m | −CN¥48.7m | −CN¥8.1m |
| Capital spending | −CN¥10.8m | −CN¥17.7m | −CN¥51.5m | −CN¥40.1m | −CN¥95.6m | −CN¥712,539 | −CN¥7.5m | −CN¥10.2m | −CN¥91.9m |
| Free cash flow | CN¥171.0m | CN¥196.8m | −CN¥84.1m | −CN¥132.8m | −CN¥69.7m | −CN¥7.8m | CN¥68.9m | −CN¥58.9m | −CN¥100.0m |
| Dividends paid | −CN¥33.7m | −CN¥33.8m | −CN¥27.8m | −CN¥24.7m | −CN¥25.4m | −CN¥968,202 | −CN¥3.4m | −CN¥5.4m | −CN¥2.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥445.3m | CN¥205.4m | CN¥382.2m | CN¥507.8m | CN¥445.8m | CN¥174.7m | CN¥374.2m | CN¥312.2m |
| Operating income | CN¥56.0m | −CN¥9.6m | CN¥23.1m | CN¥56.0m | CN¥41.8m | −CN¥2.8m | CN¥51.7m | CN¥27.1m |
| Net income | CN¥40.7m | CN¥3.2m | CN¥21.4m | CN¥52.4m | CN¥39.7m | CN¥1.6m | CN¥48.5m | CN¥26.6m |
| Diluted earnings per share | 0.39 | 0.03 | 0.20 | 0.50 | 0.38 | 0.02 | 0.48 | 0.27 |
| Cash from operations | — | — | — | CN¥13.0m | CN¥13.0m | −CN¥10.0m | CN¥189.0m | CN¥86.0m |
| Capital spending | — | — | −CN¥8.0m | — | −CN¥2.0m | — | −CN¥10.0m | — |
| Free cash flow | — | — | — | — | CN¥11.0m | — | CN¥179.0m | — |
| Total assets | CN¥2.32bn | CN¥2.39bn | CN¥2.52bn | CN¥2.31bn | CN¥2.09bn | CN¥1.89bn | CN¥1.95bn | CN¥1.79bn |
| Cash and short-term investments | — | — | — | CN¥441.5m | CN¥412.9m | CN¥406.1m | CN¥414.5m | CN¥238.4m |
| Debt | — | — | — | CN¥400.9m | — | — | — | CN¥187.0m |
| Shareholders' equity | CN¥1.22bn | CN¥1.23bn | CN¥1.23bn | CN¥1.23bn | CN¥1.18bn | CN¥1.17bn | CN¥1.17bn | CN¥1.12bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.7% | 9.6% | 12.2% | 12.4% | 14.4% | 21.3% | — | — | — |
| Net margin | 7.6% | 9.3% | 11.3% | 9.9% | 13.3% | 18.5% | — | — | — |
| Return on equity | 9.3% | 9.6% | 10.1% | 9.1% | 8.7% | 9.6% | — | — | — |
| Return on assets | 4.6% | 5.7% | 6.8% | 6.0% | 5.6% | 7.8% | — | — | — |
| Free cash flow yield | 9.2% | 11.7% | 0.9% | -2.4% | 6.9% | -0.4% | — | — | — |
| Revenue growth | 25.3% | 23.8% | 6.6% | 51.6% | 33.7% | 14.3% | — | — | — |
| Earnings growth | 2.7% | 1.5% | 22.0% | 12.4% | -3.9% | 14.2% | — | — | — |
| Current ratio | 1.56x | 1.96x | 2.27x | 2.11x | 2.44x | 5.17x | — | — | — |
| Debt to equity | — | — | 0.01x | — | — | 0.02x | 0.06x | 0.27x | 0.48x |
| Equity ratio | 49.0% | 59.9% | 67.2% | 65.5% | 65.0% | 80.8% | — | — | — |
| Interest coverage | 1672.48x | 133.75x | 164.05x | 276.64x | 99.58x | 117.47x | — | — | — |
| R&D as a share of sales | 9.6% | 10.6% | 8.9% | 8.2% | 10.2% | 8.8% | — | — | — |
| Buybacks as a share of market value | -5.4% | 3.8% | 4.2% | -23.1% | -5.5% | -1.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 27.3% | — |
| Operating income | 7.2% | 4.5% | — |
| Net income | 8.3% | 6.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 23.0 | 11.8 | 17.1 | 20.0 | 14.8 | 19.9 |
| Price to sales | 1.8 | 1.1 | 1.9 | 2.0 | 2.0 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.228 | 0.317 | 0.187 | 0.167 | 0.172 |
- 7-for-5 split · 10 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.