K 
28.26
-0.49%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥513.6m
FY2017FY2025
Net income
CN¥64.9m
FY2017FY2025
Free cash flow
CN¥18.1m
FY2017FY2025
Shareholders' equity
CN¥1.32bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥513.6m | CN¥478.3m | CN¥529.0m | CN¥375.1m | CN¥247.5m | CN¥162.5m | CN¥169.4m | CN¥140.0m | CN¥98.8m |
| Research and development | CN¥76.8m | CN¥78.9m | CN¥82.3m | CN¥76.7m | CN¥46.9m | CN¥18.8m | CN¥16.8m | CN¥10.4m | CN¥10.6m |
| Operating income | CN¥62.0m | CN¥46.1m | CN¥126.2m | CN¥62.6m | CN¥54.5m | CN¥54.9m | CN¥68.1m | CN¥38.2m | CN¥46.5m |
| Net income | CN¥64.9m | CN¥49.0m | CN¥117.1m | CN¥62.2m | CN¥56.9m | CN¥54.0m | CN¥61.6m | CN¥34.0m | CN¥40.1m |
| Diluted earnings per share | 0.78 | 0.59 | 1.42 | 0.81 | 0.72 | 0.67 | 1.06 | 0.41 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.67bn | CN¥1.71bn | CN¥1.73bn | CN¥1.36bn | CN¥1.15bn | CN¥1.02bn | CN¥291.6m | CN¥201.6m | CN¥95.7m |
| Cash and short-term investments | — | CN¥758.6m | CN¥903.8m | CN¥739.4m | CN¥760.5m | CN¥782.8m | CN¥75.7m | CN¥59.4m | CN¥24.5m |
| Total liabilities | CN¥356.8m | CN¥411.0m | CN¥422.7m | CN¥329.7m | CN¥176.9m | CN¥95.4m | CN¥103.8m | CN¥67.3m | CN¥41.9m |
| Debt | — | CN¥32.5m | CN¥34.6m | CN¥35.0m | CN¥9.0m | CN¥24.5m | CN¥19.5m | CN¥9.8m | — |
| Shareholders' equity | CN¥1.32bn | CN¥1.30bn | CN¥1.31bn | CN¥1.03bn | CN¥968.2m | CN¥921.2m | CN¥187.8m | CN¥134.3m | CN¥53.8m |
| Shares outstanding | 83m | 83m | 83m | 77m | 79m | 81m | 58m | 83m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥104.9m | CN¥69.1m | CN¥85.4m | −CN¥9.6m | CN¥12.0m | CN¥45.6m | CN¥49.4m | CN¥17.2m | CN¥13.5m |
| Capital spending | −CN¥86.8m | −CN¥130.1m | −CN¥84.5m | −CN¥59.3m | −CN¥44.8m | −CN¥18.7m | −CN¥22.8m | −CN¥14.1m | −CN¥1.2m |
| Free cash flow | CN¥18.1m | −CN¥61.0m | CN¥869,770 | −CN¥68.9m | −CN¥32.8m | CN¥27.0m | CN¥26.7m | CN¥3.1m | CN¥12.3m |
| Dividends paid | −CN¥33.6m | −CN¥51.1m | −CN¥29.7m | −CN¥18.4m | −CN¥16.0m | −CN¥10.2m | −CN¥8.3m | −CN¥9.2m | −CN¥3.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥128.3m | CN¥89.1m | CN¥143.8m | CN¥145.3m | CN¥117.4m | CN¥107.1m | CN¥101.0m | CN¥123.3m |
| Operating income | CN¥5.0m | CN¥6.3m | CN¥15.9m | CN¥21.7m | CN¥6.2m | CN¥18.2m | −CN¥4.1m | CN¥8.9m |
| Net income | CN¥7.8m | CN¥7.3m | CN¥13.3m | CN¥20.6m | CN¥10.6m | CN¥20.4m | −CN¥2.6m | CN¥9.8m |
| Diluted earnings per share | 0.09 | 0.09 | 0.16 | 0.25 | 0.13 | 0.25 | -0.03 | 0.12 |
| Cash from operations | — | — | — | CN¥1.0m | CN¥43.0m | CN¥1.0m | — | — |
| Capital spending | −CN¥5.0m | −CN¥2.0m | −CN¥28.0m | −CN¥17.0m | −CN¥11.0m | −CN¥28.0m | −CN¥48.0m | −CN¥28.0m |
| Free cash flow | — | — | — | −CN¥16.0m | CN¥32.0m | −CN¥27.0m | — | — |
| Total assets | CN¥1.68bn | CN¥1.68bn | CN¥1.67bn | CN¥1.71bn | CN¥1.72bn | CN¥1.72bn | CN¥1.71bn | CN¥1.71bn |
| Cash and short-term investments | — | — | — | CN¥649.2m | CN¥680.9m | CN¥702.2m | CN¥758.6m | CN¥753.2m |
| Debt | — | — | — | CN¥124.3m | CN¥138.9m | CN¥30.0m | CN¥30.0m | CN¥30.0m |
| Shareholders' equity | CN¥1.31bn | CN¥1.32bn | CN¥1.32bn | CN¥1.30bn | CN¥1.29bn | CN¥1.31bn | CN¥1.30bn | CN¥1.31bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 12.3% | 10.1% | 23.8% | 16.9% | 24.3% | 37.9% | — |
| Net margin | 12.6% | 10.3% | 22.1% | 16.6% | 23.0% | 33.3% | — |
| Return on equity | 4.9% | 3.8% | 8.9% | 6.0% | 5.9% | 5.9% | — |
| Return on assets | 3.9% | 2.9% | 6.8% | 4.6% | 5.0% | 5.3% | — |
| Free cash flow yield | — | 2.7% | — | — | — | — | — |
| Revenue growth | 7.4% | -9.6% | 41.0% | 51.6% | 52.3% | -4.1% | — |
| Earnings growth | 32.3% | -58.1% | 88.1% | 9.3% | 5.3% | -12.3% | — |
| Current ratio | 3.57x | 3.47x | 3.68x | 3.71x | 6.31x | 10.67x | — |
| Debt to equity | — | 0.02x | 0.03x | 0.03x | 0.00x | 0.00x | 0.07x |
| Equity ratio | 78.7% | 76.0% | 75.6% | 75.7% | 84.4% | 90.6% | — |
| Interest coverage | 145.66x | 42.40x | 106.39x | 74.07x | 550.68x | 1275.11x | — |
| R&D as a share of sales | 15.0% | 16.5% | 15.6% | 20.5% | 19.0% | 11.6% | — |
| Buybacks as a share of market value | -0.6% | -0.1% | -7.6% | 2.7% | 2.3% | -38.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 25.9% | — |
| Operating income | -0.3% | 2.5% | — |
| Net income | 1.4% | 3.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 47.2 | 47.2 | 40.3 | 60.1 | 80.1 | 51.9 |
| Price to sales | 6.0 | 4.8 | 8.9 | 10.0 | 18.4 | 17.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 6 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.60 | 0.37 | 0.225 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.