X 
32.03
-0.44%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.68bn
FY2016FY2025
Net income
CN¥310.8m
FY2016FY2025
Free cash flow
CN¥259.2m
FY2016FY2025
Shareholders' equity
CN¥3.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥1.46bn | CN¥1.21bn | CN¥1.48bn | CN¥1.53bn | CN¥1.05bn | CN¥990.2m | CN¥856.6m | CN¥719.1m | CN¥557.7m |
| Research and development | CN¥124.5m | CN¥107.7m | CN¥94.5m | CN¥104.4m | CN¥83.3m | CN¥42.3m | CN¥38.9m | CN¥28.0m | CN¥25.1m | — |
| Operating income | CN¥357.7m | CN¥292.5m | CN¥148.9m | CN¥275.5m | CN¥272.3m | CN¥208.2m | CN¥172.5m | CN¥107.1m | CN¥90.2m | CN¥64.0m |
| Net income | CN¥310.8m | CN¥251.7m | CN¥134.2m | CN¥246.5m | CN¥239.8m | CN¥175.4m | CN¥148.5m | CN¥94.6m | CN¥78.0m | CN¥56.4m |
| Diluted earnings per share | 1.79 | 1.48 | 0.74 | 1.38 | 1.33 | 0.98 | 1.10 | 0.54 | 1.47 | 1.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.65bn | CN¥3.40bn | CN¥3.32bn | CN¥3.34bn | CN¥3.83bn | CN¥2.92bn | CN¥1.24bn | CN¥1.24bn | CN¥962.0m | CN¥837.8m |
| Cash and short-term investments | — | CN¥1.01bn | CN¥1.03bn | CN¥978.0m | CN¥1.78bn | CN¥1.72bn | CN¥155.2m | CN¥200.1m | CN¥127.3m | CN¥167.2m |
| Total liabilities | CN¥360.5m | CN¥372.5m | CN¥383.2m | CN¥385.0m | CN¥975.9m | CN¥233.0m | CN¥566.7m | CN¥671.6m | CN¥462.7m | CN¥396.5m |
| Debt | — | CN¥10.1m | CN¥10.0m | CN¥10.0m | CN¥303.0m | CN¥40.0m | CN¥309.5m | CN¥366.0m | CN¥268.0m | CN¥233.0m |
| Shareholders' equity | CN¥3.29bn | CN¥3.03bn | CN¥2.94bn | CN¥2.96bn | CN¥2.85bn | CN¥2.69bn | CN¥672.4m | CN¥563.9m | CN¥499.2m | CN¥441.2m |
| Shares outstanding | 174m | 170m | 181m | 179m | 180m | 178m | 135m | 174m | 53m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥344.6m | CN¥418.9m | CN¥449.3m | CN¥193.6m | CN¥179.3m | CN¥191.9m | CN¥144.4m | CN¥175.8m | CN¥99.9m | CN¥97.3m |
| Capital spending | −CN¥85.4m | −CN¥163.0m | −CN¥268.0m | −CN¥517.5m | −CN¥405.8m | −CN¥140.1m | −CN¥79.8m | −CN¥159.8m | −CN¥127.6m | −CN¥65.5m |
| Free cash flow | CN¥259.2m | CN¥255.8m | CN¥181.3m | −CN¥323.9m | −CN¥226.5m | CN¥51.8m | CN¥64.6m | CN¥16.0m | −CN¥27.7m | CN¥31.8m |
| Dividends paid | −CN¥101.8m | −CN¥81.3m | −CN¥117.3m | −CN¥118.5m | −CN¥80.0m | −CN¥11.6m | −CN¥57.6m | −CN¥46.5m | −CN¥31.5m | −CN¥18.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥445.8m | CN¥378.7m | CN¥375.4m | CN¥495.1m | CN¥462.3m | CN¥344.0m | CN¥365.3m | CN¥400.0m |
| Operating income | CN¥108.7m | CN¥59.2m | CN¥35.0m | CN¥134.0m | CN¥137.2m | CN¥51.4m | CN¥79.0m | CN¥103.8m |
| Net income | CN¥85.4m | CN¥43.7m | CN¥30.0m | CN¥114.7m | CN¥120.4m | CN¥45.6m | CN¥66.4m | CN¥90.0m |
| Diluted earnings per share | 0.49 | 0.25 | 0.17 | 0.66 | 0.69 | 0.26 | 0.39 | 0.53 |
| Cash from operations | — | — | — | CN¥144.0m | CN¥104.0m | CN¥31.0m | — | CN¥179.0m |
| Capital spending | −CN¥38.0m | −CN¥23.0m | — | −CN¥27.0m | −CN¥24.0m | −CN¥33.0m | −CN¥37.0m | −CN¥47.0m |
| Free cash flow | — | — | — | CN¥117.0m | CN¥80.0m | −CN¥2.0m | — | CN¥132.0m |
| Total assets | CN¥3.75bn | CN¥3.70bn | CN¥3.65bn | CN¥3.62bn | CN¥3.56bn | CN¥3.43bn | CN¥3.40bn | CN¥3.36bn |
| Cash and short-term investments | — | — | — | CN¥1.09bn | CN¥1.01bn | CN¥987.4m | CN¥1.01bn | CN¥1.05bn |
| Debt | — | — | — | CN¥50.0m | CN¥5.0m | CN¥15.1m | CN¥10.1m | CN¥20.0m |
| Shareholders' equity | CN¥3.32bn | CN¥3.34bn | CN¥3.29bn | CN¥3.24bn | CN¥3.11bn | CN¥3.06bn | CN¥3.03bn | CN¥2.96bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 21.3% | 20.0% | 12.3% | 18.5% | 17.9% | 20.6% | — | — |
| Net margin | 18.5% | 17.3% | 11.1% | 16.7% | 15.7% | 16.7% | — | — |
| Return on equity | 9.5% | 8.3% | 4.6% | 8.3% | 8.4% | 6.5% | — | — |
| Return on assets | 8.5% | 7.4% | 4.0% | 7.4% | 6.3% | 6.0% | — | — |
| Free cash flow yield | 7.2% | 9.9% | 11.5% | 11.5% | 9.4% | 5.4% | — | — |
| Revenue growth | 14.9% | 20.7% | -18.4% | -3.0% | 45.3% | 6.0% | — | — |
| Earnings growth | 23.5% | 87.6% | -45.6% | 2.8% | 36.7% | 18.1% | — | — |
| Current ratio | 6.79x | 5.45x | 5.13x | 5.28x | 2.95x | 10.34x | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.11x | — | 0.46x | 0.50x |
| Equity ratio | 90.1% | 89.0% | 88.5% | 88.5% | 74.5% | 92.0% | — | — |
| Interest coverage | 1495.77x | 346.58x | 218.27x | 120.02x | 249.00x | 18.62x | — | — |
| R&D as a share of sales | 7.4% | 7.4% | 7.8% | 7.1% | 5.5% | 4.0% | — | — |
| Buybacks as a share of market value | -2.3% | 6.0% | -1.3% | 1.0% | -1.1% | -32.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 9.8% | 12.9% |
| Operating income | 9.1% | 11.4% | 28.8% |
| Net income | 8.0% | 12.1% | 30.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.7% | 18.5% | 18.5% | 16.8% |
| Net margin | 17.9% | 16.2% | 16.2% | 14.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 21.1 | 41.1 | 18.6 | 29.3 | 34.4 |
| Price to sales | 4.7 | 3.6 | 4.6 | 3.1 | 4.6 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.90 | 0.59 | 0.57 | 0.923 | 0.934 | 0.447 |
- 13-for-10 split · 14 Jun 2024
- 7-for-5 split · 30 May 2023
- 7-for-5 split · 17 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.