S 
19.71
-0.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.02bn
FY2017FY2025
Net income
CN¥184.1m
FY2017FY2025
Free cash flow
CN¥20.0m
FY2017FY2025
Shareholders' equity
CN¥1.73bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.02bn | CN¥2.78bn | CN¥2.33bn | CN¥1.77bn | CN¥1.30bn | CN¥1.09bn | CN¥1.19bn | CN¥1.24bn | CN¥1.22bn |
| Research and development | CN¥186.8m | CN¥165.2m | CN¥149.2m | CN¥109.9m | CN¥88.0m | CN¥61.4m | CN¥59.9m | CN¥49.8m | CN¥45.9m |
| Operating income | CN¥217.4m | CN¥283.4m | CN¥186.2m | CN¥97.2m | CN¥66.6m | CN¥86.8m | CN¥94.0m | CN¥136.3m | CN¥275.8m |
| Net income | CN¥184.1m | CN¥235.2m | CN¥159.0m | CN¥87.2m | CN¥60.7m | CN¥75.5m | CN¥78.4m | CN¥111.4m | CN¥231.8m |
| Diluted earnings per share | 1.12 | 1.02 | 0.98 | 0.51 | 0.37 | 0.61 | 0.65 | 0.68 | 1.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.59bn | CN¥3.33bn | CN¥2.88bn | CN¥2.24bn | CN¥1.62bn | CN¥1.36bn | CN¥1.34bn | CN¥1.18bn | CN¥1.31bn |
| Cash and short-term investments | — | CN¥566.2m | CN¥517.1m | CN¥547.1m | CN¥487.9m | CN¥414.2m | CN¥437.3m | CN¥345.8m | CN¥545.3m |
| Total liabilities | CN¥1.85bn | CN¥1.73bn | CN¥1.58bn | CN¥1.13bn | CN¥591.5m | CN¥641.5m | CN¥650.1m | CN¥576.8m | CN¥814.6m |
| Debt | CN¥525.4m | CN¥840.0m | CN¥937.1m | CN¥600.9m | CN¥264.8m | CN¥331.5m | CN¥309.5m | CN¥251.5m | CN¥392.1m |
| Shareholders' equity | CN¥1.73bn | CN¥1.59bn | CN¥1.30bn | CN¥1.10bn | CN¥1.03bn | CN¥713.3m | CN¥686.4m | CN¥601.4m | CN¥491.5m |
| Shares outstanding | 164m | 231m | 162m | 171m | 163m | 124m | 121m | 164m | 164m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥285.5m | CN¥332.2m | CN¥237.4m | −CN¥34.9m | −CN¥22.3m | CN¥98.5m | CN¥145.8m | CN¥46.4m | CN¥106.8m |
| Capital spending | −CN¥265.5m | −CN¥269.9m | −CN¥595.7m | −CN¥223.8m | −CN¥78.3m | −CN¥55.9m | −CN¥116.0m | −CN¥95.6m | −CN¥50.8m |
| Free cash flow | CN¥20.0m | CN¥62.3m | −CN¥358.3m | −CN¥258.7m | −CN¥100.6m | CN¥42.6m | CN¥29.8m | −CN¥49.2m | CN¥56.0m |
| Dividends paid | — | −CN¥65.2m | −CN¥44.2m | −CN¥19.2m | −CN¥11.9m | −CN¥50.0m | −CN¥11.4m | −CN¥13.2m | −CN¥110.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥737.1m | CN¥687.3m | CN¥887.6m | CN¥768.5m | CN¥730.5m | CN¥636.1m | CN¥781.6m | CN¥755.8m |
| Operating income | CN¥46.4m | CN¥48.5m | CN¥69.2m | CN¥51.5m | CN¥75.5m | CN¥30.0m | CN¥58.1m | CN¥97.4m |
| Net income | CN¥15.5m | CN¥24.3m | CN¥49.2m | CN¥50.1m | CN¥57.5m | CN¥27.3m | CN¥45.6m | CN¥78.1m |
| Diluted earnings per share | 0.09 | 0.15 | 0.30 | 0.31 | 0.35 | 0.17 | 0.20 | 0.34 |
| Cash from operations | — | — | — | CN¥163.0m | CN¥139.0m | −CN¥77.0m | — | −CN¥71.0m |
| Capital spending | −CN¥47.0m | −CN¥51.0m | −CN¥110.0m | −CN¥25.0m | −CN¥68.0m | −CN¥60.0m | −CN¥77.0m | −CN¥61.0m |
| Free cash flow | — | — | — | CN¥138.0m | CN¥71.0m | −CN¥137.0m | — | −CN¥132.0m |
| Total assets | CN¥3.84bn | CN¥3.78bn | CN¥3.59bn | CN¥3.39bn | CN¥3.35bn | CN¥3.21bn | CN¥3.33bn | CN¥3.17bn |
| Cash and short-term investments | — | — | — | CN¥532.1m | CN¥507.9m | CN¥424.3m | CN¥566.2m | CN¥462.2m |
| Debt | CN¥838.6m | CN¥834.4m | CN¥525.4m | CN¥446.9m | CN¥970.6m | CN¥830.2m | CN¥825.9m | CN¥866.0m |
| Shareholders' equity | CN¥1.78bn | CN¥1.82bn | CN¥1.73bn | CN¥1.68bn | CN¥1.62bn | CN¥1.63bn | CN¥1.59bn | CN¥1.46bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.0% | 11.3% | 8.9% | 6.1% | 6.1% | 9.3% |
| Net margin | 6.1% | 8.5% | 6.8% | 4.9% | 4.7% | 6.9% |
| Return on equity | 10.6% | 14.8% | 12.2% | 7.9% | 5.9% | 10.6% |
| Return on assets | 5.1% | 7.1% | 5.5% | 3.9% | 3.7% | 5.6% |
| Free cash flow yield | 18.2% | 14.2% | 27.9% | 6.0% | 1.9% | 6.8% |
| Revenue growth | 8.9% | 19.3% | 31.5% | 35.9% | 19.7% | -8.9% |
| Earnings growth | -21.7% | 47.9% | 82.4% | 43.7% | -19.7% | -3.6% |
| Current ratio | 1.67x | 1.72x | 1.78x | 1.64x | 2.05x | 1.52x |
| Debt to equity | 0.30x | 0.52x | 0.69x | 0.54x | 0.25x | 0.47x |
| Equity ratio | 48.2% | 47.8% | 45.1% | 49.3% | 63.5% | 52.6% |
| Interest coverage | 6.28x | 10.17x | 9.02x | 8.49x | 6.20x | 7.05x |
| R&D as a share of sales | 6.2% | 6.0% | 6.4% | 6.2% | 6.8% | 5.6% |
| Buybacks as a share of market value | 28.9% | -42.0% | 4.8% | -4.7% | -31.2% | -3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 22.7% | — |
| Operating income | 30.8% | 20.1% | — |
| Net income | 28.3% | 19.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 26.1 | 34.1 | 38.9 | 112.3 | 150.1 |
| Price to sales | 1.6 | 2.9 | 2.7 | 5.5 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.45 | 0.31 | 0.18 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.