V 
Verisilicon Microelectronics (Shanghai) Co., 688521.SS · CNY
Information Technology · Shanghai · 🇨🇳 China
108.33
+2.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.15bn
FY2016FY2025
Net income
−CN¥527.8m
FY2016FY2025
Free cash flow
−CN¥472.8m
FY2016FY2025
Shareholders' equity
CN¥3.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.15bn | CN¥2.32bn | CN¥2.34bn | CN¥2.68bn | CN¥2.14bn | CN¥1.51bn | CN¥1.34bn | CN¥1.06bn | CN¥1.08bn | CN¥833.2m |
| Research and development | CN¥1.31bn | CN¥1.25bn | CN¥947.2m | CN¥792.9m | CN¥628.4m | CN¥530.9m | CN¥425.1m | CN¥347.4m | CN¥331.6m | CN¥309.8m |
| Operating income | −CN¥506.6m | −CN¥583.1m | −CN¥270.7m | CN¥90.5m | CN¥22.8m | −CN¥7.1m | −CN¥24.4m | −CN¥58.7m | −CN¥120.8m | −CN¥166.1m |
| Net income | −CN¥527.8m | −CN¥600.9m | −CN¥296.5m | CN¥73.8m | CN¥13.3m | −CN¥25.6m | −CN¥41.2m | −CN¥67.8m | −CN¥128.1m | −CN¥145.5m |
| Diluted earnings per share | -1.02 | -1.20 | -0.59 | 0.15 | 0.03 | -0.05 | -0.09 | -0.13 | -0.25 | -0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.72bn | CN¥4.63bn | CN¥4.41bn | CN¥4.43bn | CN¥3.86bn | CN¥3.20bn | CN¥1.50bn | CN¥1.17bn | CN¥1.65bn | CN¥916.4m |
| Cash and short-term investments | CN¥2.14bn | CN¥859.2m | CN¥1.09bn | CN¥865.8m | CN¥1.80bn | CN¥1.90bn | CN¥486.4m | CN¥183.8m | CN¥622.1m | CN¥81.4m |
| Total liabilities | −CN¥3.55bn | CN¥2.51bn | CN¥1.71bn | CN¥1.52bn | CN¥1.14bn | CN¥568.8m | CN¥537.3m | CN¥1.00bn | CN¥1.37bn | CN¥494.0m |
| Debt | — | CN¥1.31bn | CN¥838.0m | CN¥424.9m | CN¥46.9m | — | — | CN¥390.8m | CN¥294.0m | — |
| Shareholders' equity | CN¥3.55bn | CN¥2.12bn | CN¥2.70bn | CN¥2.91bn | CN¥2.72bn | CN¥2.63bn | CN¥961.5m | CN¥171.1m | CN¥289.0m | CN¥422.5m |
| Shares outstanding | 517m | 500m | 500m | 498m | 495m | 486m | 483m | 517m | 517m | 517m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥221.7m | −CN¥346.0m | −CN¥8.5m | −CN¥329.5m | CN¥155.2m | −CN¥125.4m | −CN¥65.4m | −CN¥698.1m | CN¥659.7m | −CN¥27.7m |
| Capital spending | −CN¥251.1m | −CN¥143.6m | −CN¥115.4m | −CN¥843.6m | −CN¥136.0m | −CN¥141.3m | −CN¥38.6m | −CN¥12.1m | −CN¥30.4m | −CN¥52.0m |
| Free cash flow | −CN¥472.8m | −CN¥489.6m | −CN¥124.0m | −CN¥1.17bn | CN¥19.2m | −CN¥266.7m | −CN¥104.0m | −CN¥710.2m | CN¥629.3m | −CN¥79.7m |
| Dividends paid | — | — | — | — | — | — | −CN¥3.9m | −CN¥4.7m | −CN¥8.4m | −CN¥8.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.03bn | CN¥835.7m | CN¥897.9m | CN¥1.28bn | CN¥584.1m | CN¥389.7m | CN¥671.9m | CN¥718.0m |
| Operating income | −CN¥211.2m | −CN¥283.7m | −CN¥177.2m | −CN¥53.2m | −CN¥93.7m | −CN¥215.2m | −CN¥194.2m | −CN¥108.1m |
| Net income | −CN¥271.3m | −CN¥340.8m | −CN¥181.1m | −CN¥26.9m | −CN¥99.5m | −CN¥220.3m | −CN¥205.0m | −CN¥111.1m |
| Diluted earnings per share | -0.52 | -0.66 | -0.35 | -0.05 | -0.19 | -0.43 | -0.41 | -0.22 |
| Cash from operations | — | — | — | −CN¥23.0m | −CN¥145.0m | −CN¥219.0m | CN¥48.0m | −CN¥54.0m |
| Capital spending | −CN¥68.0m | −CN¥11.0m | −CN¥47.0m | −CN¥107.0m | −CN¥88.0m | −CN¥7.0m | −CN¥30.0m | −CN¥3.0m |
| Free cash flow | — | — | — | −CN¥130.0m | −CN¥233.0m | −CN¥226.0m | CN¥18.0m | −CN¥57.0m |
| Total assets | CN¥9.06bn | CN¥7.82bn | CN¥7.72bn | CN¥6.48bn | CN¥6.32bn | CN¥4.38bn | CN¥4.63bn | CN¥4.72bn |
| Cash and short-term investments | — | — | CN¥2.14bn | CN¥2.14bn | CN¥2.31bn | CN¥609.5m | CN¥859.2m | CN¥819.4m |
| Debt | CN¥970.9m | CN¥1.16bn | CN¥1.12bn | CN¥521.4m | CN¥924.9m | CN¥1.36bn | CN¥832.6m | CN¥838.8m |
| Shareholders' equity | CN¥2.93bn | CN¥3.15bn | CN¥3.55bn | CN¥3.55bn | CN¥3.60bn | CN¥1.92bn | CN¥2.12bn | CN¥2.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 15.9% | — |
| Operating income | — | 134.9% | — |
| Net income | — | 83.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -134.3 | -43.7 | -84.2 | 297.2 | — | -1532.3 |
| Price to sales | 22.5 | 11.3 | 10.7 | 8.2 | 17.9 | 26.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.