20.64
-1.15%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥730.5m
FY2017FY2025
Net income
CN¥81.2m
FY2017FY2025
Free cash flow
CN¥70.4m
FY2017FY2025
Shareholders' equity
CN¥819.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥730.5m | CN¥654.5m | CN¥568.3m | CN¥606.2m | CN¥531.8m | CN¥528.0m | CN¥505.9m | CN¥510.5m | CN¥509.7m |
| Research and development | CN¥26.6m | CN¥35.4m | CN¥37.5m | CN¥24.1m | CN¥26.5m | CN¥29.6m | CN¥23.5m | CN¥22.8m | CN¥23.6m |
| Operating income | CN¥92.9m | CN¥104.9m | CN¥90.9m | CN¥86.9m | CN¥71.5m | CN¥84.1m | CN¥74.4m | CN¥52.9m | CN¥89.7m |
| Net income | CN¥81.2m | CN¥91.1m | CN¥80.8m | CN¥78.8m | CN¥69.1m | CN¥74.0m | CN¥64.1m | CN¥46.1m | CN¥73.9m |
| Diluted earnings per share | 0.59 | 0.66 | 0.60 | 0.54 | 0.51 | 0.73 | 0.47 | 0.33 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.35bn | CN¥1.28bn | CN¥1.28bn | CN¥1.21bn | CN¥1.06bn | CN¥855.6m | CN¥806.8m | CN¥841.9m | CN¥797.3m |
| Cash and short-term investments | — | CN¥414.3m | CN¥362.3m | CN¥333.3m | CN¥372.9m | CN¥175.5m | CN¥233.8m | CN¥264.1m | CN¥278.2m |
| Total liabilities | CN¥533.1m | CN¥466.3m | CN¥475.7m | CN¥472.0m | CN¥344.0m | CN¥408.0m | CN¥433.2m | CN¥547.2m | CN¥553.0m |
| Debt | CN¥29.5m | CN¥41.1m | CN¥43.9m | CN¥61.0m | CN¥30.0m | CN¥40.0m | CN¥58.0m | CN¥134.0m | CN¥219.0m |
| Shareholders' equity | CN¥819.4m | CN¥814.9m | CN¥800.9m | CN¥737.4m | CN¥712.6m | CN¥447.6m | CN¥373.6m | CN¥294.7m | CN¥244.3m |
| Shares outstanding | 138m | 139m | 134m | 145m | 136m | 102m | 138m | 138m | 138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥143.1m | CN¥175.8m | CN¥128.7m | CN¥66.8m | CN¥16.1m | CN¥24.5m | CN¥96.5m | CN¥26.0m | CN¥37.0m |
| Capital spending | −CN¥72.7m | −CN¥32.6m | −CN¥49.4m | −CN¥87.8m | −CN¥3.5m | −CN¥49.5m | −CN¥27.2m | −CN¥14.0m | −CN¥17.0m |
| Free cash flow | CN¥70.4m | CN¥143.2m | CN¥79.4m | −CN¥20.9m | CN¥12.7m | −CN¥25.0m | CN¥69.3m | CN¥12.0m | CN¥20.1m |
| Dividends paid | −CN¥76.8m | −CN¥69.1m | −CN¥29.1m | −CN¥57.2m | −CN¥1.4m | −CN¥1.8m | −CN¥35.0m | −CN¥7.9m | −CN¥39.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥176.1m | CN¥125.2m | CN¥205.7m | CN¥184.2m | CN¥201.0m | CN¥139.5m | CN¥185.3m | CN¥153.1m |
| Operating income | CN¥12.6m | CN¥15.1m | CN¥25.6m | CN¥18.4m | CN¥26.4m | CN¥22.2m | CN¥27.1m | CN¥19.4m |
| Net income | CN¥4.0m | CN¥14.3m | CN¥22.1m | CN¥16.8m | CN¥23.2m | CN¥19.1m | CN¥24.9m | CN¥15.1m |
| Diluted earnings per share | 0.03 | 0.10 | 0.16 | 0.12 | 0.17 | 0.14 | 0.18 | 0.11 |
| Cash from operations | — | — | — | CN¥15.0m | CN¥31.0m | CN¥10.0m | — | CN¥41.0m |
| Capital spending | −CN¥12.0m | −CN¥20.0m | −CN¥37.0m | −CN¥19.0m | −CN¥3.0m | −CN¥12.0m | −CN¥7.0m | −CN¥10.0m |
| Free cash flow | — | — | — | −CN¥4.0m | CN¥28.0m | −CN¥2.0m | — | CN¥31.0m |
| Total assets | CN¥1.26bn | CN¥1.33bn | CN¥1.35bn | CN¥1.34bn | CN¥1.36bn | CN¥1.29bn | CN¥1.28bn | CN¥1.28bn |
| Cash and short-term investments | — | — | — | CN¥424.3m | CN¥461.0m | CN¥411.0m | CN¥414.3m | CN¥347.4m |
| Debt | CN¥27.9m | CN¥29.5m | CN¥29.5m | CN¥217.0m | CN¥91.5m | CN¥41.0m | CN¥41.0m | CN¥41.0m |
| Shareholders' equity | CN¥747.0m | CN¥808.8m | CN¥819.4m | CN¥800.0m | CN¥783.6m | CN¥834.6m | CN¥814.9m | CN¥784.7m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.7% | 16.1% | 16.4% | 15.3% | 14.8% | 16.3% |
| Net margin | 11.1% | 13.9% | 14.2% | 13.0% | 13.0% | 14.0% |
| Return on equity | 9.9% | 11.2% | 10.1% | 10.7% | 9.7% | 16.5% |
| Return on assets | 6.0% | 7.1% | 6.3% | 6.5% | 6.5% | 8.7% |
| Free cash flow yield | 8.3% | 8.0% | 7.1% | 5.7% | 0.8% | 3.9% |
| Revenue growth | 11.6% | 15.2% | -6.3% | 14.0% | 0.7% | 4.4% |
| Earnings growth | -10.9% | 12.7% | 2.5% | 14.0% | -6.6% | 15.4% |
| Current ratio | 2.01x | 2.27x | 2.25x | 2.23x | 2.68x | 1.90x |
| Debt to equity | 0.04x | 0.05x | 0.05x | 0.08x | 0.04x | 0.05x |
| Equity ratio | 60.6% | 63.6% | 62.7% | 61.0% | 67.4% | 52.3% |
| Interest coverage | 107.71x | 44.94x | 34.61x | 45.51x | 52.11x | 47.11x |
| R&D as a share of sales | 3.6% | 5.4% | 6.6% | 4.0% | 5.0% | 5.6% |
| Buybacks as a share of market value | 0.5% | -3.5% | 7.5% | -6.6% | -33.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 6.7% | — |
| Operating income | 2.2% | 2.0% | — |
| Net income | 1.0% | 1.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 26.4 | 20.6 | 26.1 | 21.1 | 26.8 |
| Price to sales | 2.9 | 2.9 | 3.7 | 2.7 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.49 | 0.55 | 0.50 | 0.20 | 0.42 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.