W 
20.03
+1.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥698.7m
FY2016FY2025
Net income
CN¥102.1m
FY2016FY2025
Free cash flow
CN¥25.6m
FY2016FY2025
Shareholders' equity
CN¥1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥698.7m | CN¥703.2m | CN¥543.5m | CN¥362.5m | CN¥312.6m | CN¥301.1m | CN¥257.6m | CN¥161.4m | CN¥97.6m | CN¥31.0m |
| Research and development | CN¥72.6m | CN¥61.2m | CN¥48.3m | CN¥38.6m | CN¥51.3m | CN¥30.9m | CN¥30.7m | CN¥22.4m | CN¥14.5m | — |
| Operating income | CN¥112.6m | CN¥137.2m | CN¥96.0m | CN¥15.1m | CN¥21.5m | CN¥68.2m | CN¥45.4m | CN¥13.1m | −CN¥6.3m | −CN¥27.8m |
| Net income | CN¥102.1m | CN¥126.5m | CN¥90.2m | CN¥20.1m | CN¥24.3m | CN¥59.9m | CN¥42.2m | CN¥14.0m | −CN¥7.3m | −CN¥17.7m |
| Diluted earnings per share | 0.41 | 0.49 | 0.35 | 0.09 | 0.08 | 0.31 | 0.22 | 0.07 | -0.05 | -0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.02bn | CN¥1.92bn | CN¥1.59bn | CN¥1.44bn | CN¥1.36bn | CN¥1.21bn | CN¥627.8m | CN¥534.4m | CN¥320.2m | CN¥240.5m |
| Cash and short-term investments | — | CN¥321.1m | CN¥218.1m | CN¥319.1m | CN¥526.3m | CN¥540.5m | CN¥97.1m | CN¥78.3m | CN¥79.2m | CN¥32.8m |
| Total liabilities | CN¥768.8m | CN¥734.8m | CN¥496.0m | CN¥441.2m | CN¥357.4m | CN¥270.3m | CN¥221.1m | CN¥167.9m | CN¥138.7m | CN¥103.0m |
| Debt | CN¥97.4m | CN¥213.3m | CN¥69.4m | CN¥115.8m | CN¥105.0m | CN¥81.4m | CN¥58.3m | CN¥30.6m | CN¥78.0m | CN¥59.0m |
| Shareholders' equity | CN¥1.21bn | CN¥1.14bn | CN¥1.05bn | CN¥957.6m | CN¥960.6m | CN¥939.8m | CN¥405.6m | CN¥365.1m | CN¥178.1m | CN¥137.6m |
| Shares outstanding | 246m | 258m | 256m | 227m | 303m | 191m | 194m | 197m | 146m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥180.0m | CN¥210.5m | CN¥120.7m | CN¥52.0m | CN¥65.6m | CN¥52.6m | CN¥57.5m | CN¥38.4m | −CN¥2.2m | −CN¥29.8m |
| Capital spending | −CN¥154.4m | −CN¥196.2m | −CN¥218.3m | −CN¥230.6m | −CN¥136.7m | −CN¥100.6m | −CN¥118.3m | −CN¥112.6m | −CN¥26.3m | −CN¥39.5m |
| Free cash flow | CN¥25.6m | CN¥14.3m | −CN¥97.5m | −CN¥178.6m | −CN¥71.2m | −CN¥48.0m | −CN¥60.8m | −CN¥74.2m | −CN¥28.5m | −CN¥69.2m |
| Dividends paid | −CN¥58.8m | −CN¥58.1m | −CN¥4.0m | −CN¥32.1m | −CN¥4.6m | −CN¥4.0m | −CN¥1.6m | −CN¥3.6m | −CN¥4.1m | −CN¥1.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥202.1m | CN¥171.5m | CN¥168.5m | CN¥160.8m | CN¥195.4m | CN¥174.0m | CN¥183.2m | CN¥180.5m |
| Operating income | CN¥46.4m | CN¥41.7m | CN¥24.4m | CN¥17.8m | CN¥34.3m | CN¥36.2m | CN¥36.4m | CN¥26.8m |
| Net income | CN¥31.3m | CN¥20.0m | CN¥24.3m | CN¥16.7m | CN¥30.5m | CN¥30.7m | CN¥33.8m | CN¥25.5m |
| Diluted earnings per share | 0.13 | 0.08 | 0.10 | 0.07 | 0.12 | 0.12 | 0.13 | 0.10 |
| Cash from operations | — | — | — | CN¥87.0m | −CN¥28.0m | CN¥60.0m | CN¥129.0m | CN¥31.0m |
| Capital spending | −CN¥41.0m | −CN¥37.0m | −CN¥60.0m | −CN¥34.0m | −CN¥18.0m | −CN¥40.0m | −CN¥34.0m | −CN¥7.0m |
| Free cash flow | — | — | — | CN¥53.0m | −CN¥46.0m | CN¥20.0m | CN¥95.0m | CN¥24.0m |
| Total assets | CN¥1.96bn | CN¥2.00bn | CN¥2.02bn | CN¥2.01bn | CN¥1.92bn | CN¥1.95bn | CN¥1.92bn | CN¥1.83bn |
| Cash and short-term investments | — | — | — | CN¥300.7m | CN¥236.2m | CN¥338.7m | CN¥321.1m | CN¥208.1m |
| Debt | CN¥102.0m | CN¥92.8m | CN¥97.4m | CN¥274.9m | CN¥214.2m | CN¥226.5m | CN¥213.3m | CN¥223.4m |
| Shareholders' equity | CN¥1.22bn | CN¥1.23bn | CN¥1.21bn | CN¥1.19bn | CN¥1.16bn | CN¥1.18bn | CN¥1.14bn | CN¥1.10bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.1% | 19.5% | 17.7% | 4.2% | 6.9% | 22.7% |
| Net margin | 14.6% | 18.0% | 16.6% | 5.5% | 7.8% | 19.9% |
| Return on equity | 8.5% | 11.1% | 8.6% | 2.1% | 2.5% | 6.4% |
| Return on assets | 5.1% | 6.6% | 5.7% | 1.4% | 1.8% | 4.9% |
| Free cash flow yield | 5.8% | 6.7% | 5.6% | 5.3% | 2.8% | 3.4% |
| Revenue growth | -0.6% | 29.4% | 49.9% | 16.0% | 3.8% | 16.9% |
| Earnings growth | -19.3% | 40.3% | 349.6% | -17.3% | -59.5% | 42.0% |
| Current ratio | 1.63x | 1.53x | 1.46x | 1.93x | 2.93x | 3.49x |
| Debt to equity | 0.08x | 0.19x | 0.07x | 0.10x | 0.10x | 0.09x |
| Equity ratio | 59.9% | 59.6% | 66.1% | 66.4% | 70.5% | 77.6% |
| Interest coverage | 15.53x | 19.98x | 21.68x | 3.25x | 4.34x | 18.08x |
| R&D as a share of sales | 10.4% | 8.7% | 8.9% | 10.7% | 16.4% | 10.3% |
| Buybacks as a share of market value | 4.5% | -0.8% | -12.7% | 25.1% | -58.3% | 1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.4% | 18.3% | 46.7% |
| Operating income | 95.5% | 10.5% | — |
| Net income | 72.0% | 11.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.8% | 15.6% | 15.4% | 13.0% |
| Net margin | 16.3% | 14.7% | 14.5% | 12.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 64.8 | 35.5 | 49.9 | 179.8 | 362.8 | 113.2 |
| Price to sales | 9.5 | 6.4 | 8.3 | 9.9 | 28.2 | 22.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.