G 
14.60
-0.14%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥580.2m
FY2016FY2025
Net income
CN¥50.7m
FY2016FY2025
Free cash flow
CN¥35.8m
FY2016FY2025
Shareholders' equity
CN¥1.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥580.2m | CN¥617.1m | CN¥572.8m | CN¥670.9m | CN¥559.5m | CN¥557.2m | CN¥504.6m | CN¥402.1m | CN¥262.9m | CN¥166.7m |
| Research and development | CN¥21.7m | CN¥22.6m | CN¥25.4m | CN¥21.9m | CN¥20.3m | CN¥19.3m | CN¥17.5m | CN¥20.9m | CN¥10.0m | CN¥6.1m |
| Operating income | CN¥57.8m | CN¥86.5m | CN¥86.6m | CN¥90.4m | CN¥71.6m | CN¥82.5m | CN¥92.9m | CN¥78.5m | CN¥41.7m | CN¥22.4m |
| Net income | CN¥50.7m | CN¥66.8m | CN¥70.8m | CN¥76.8m | CN¥62.3m | CN¥71.6m | CN¥74.7m | CN¥67.0m | CN¥35.4m | CN¥16.5m |
| Diluted earnings per share | 0.43 | 0.56 | 0.58 | 0.61 | 0.50 | 0.58 | 0.82 | 0.65 | 0.30 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.26bn | CN¥2.30bn | CN¥2.12bn | CN¥1.85bn | CN¥1.68bn | CN¥1.49bn | CN¥741.6m | CN¥566.8m | CN¥362.3m | CN¥274.6m |
| Cash and short-term investments | — | CN¥411.4m | CN¥501.3m | CN¥470.7m | CN¥485.2m | CN¥561.0m | CN¥194.7m | CN¥141.6m | CN¥80.1m | CN¥56.5m |
| Total liabilities | CN¥1.06bn | CN¥1.14bn | CN¥929.2m | CN¥745.9m | CN¥624.9m | CN¥512.8m | CN¥398.9m | CN¥304.9m | CN¥195.0m | CN¥143.2m |
| Debt | CN¥388.8m | CN¥457.5m | CN¥320.4m | CN¥123.0m | CN¥97.4m | CN¥24.0m | CN¥29.9m | CN¥18.5m | CN¥43.0m | CN¥40.0m |
| Shareholders' equity | CN¥1.15bn | CN¥1.12bn | CN¥1.14bn | CN¥1.08bn | CN¥1.02bn | CN¥965.5m | CN¥335.4m | CN¥260.7m | CN¥166.1m | CN¥130.6m |
| Shares outstanding | 117m | 119m | 121m | 126m | 125m | 123m | 91m | 103m | 117m | 117m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥94.1m | CN¥95.2m | CN¥109.7m | CN¥84.3m | −CN¥33.4m | −CN¥104.7m | CN¥90.2m | CN¥63.0m | CN¥31.4m | CN¥12.3m |
| Capital spending | −CN¥58.3m | −CN¥259.4m | −CN¥275.5m | −CN¥91.3m | −CN¥114.3m | −CN¥88.8m | −CN¥52.9m | −CN¥68.2m | −CN¥8.3m | −CN¥3.2m |
| Free cash flow | CN¥35.8m | −CN¥164.2m | −CN¥165.8m | −CN¥7.0m | −CN¥147.8m | −CN¥193.5m | CN¥37.2m | −CN¥5.1m | CN¥23.1m | CN¥9.1m |
| Dividends paid | −CN¥67.5m | −CN¥59.8m | −CN¥6.7m | −CN¥6.3m | −CN¥7.2m | −CN¥7.5m | −CN¥1.0m | −CN¥2.2m | −CN¥2.1m | −CN¥2.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥126.1m | CN¥82.9m | CN¥185.7m | CN¥117.7m | CN¥147.5m | CN¥129.4m | CN¥223.7m | CN¥148.7m |
| Operating income | CN¥16.2m | CN¥929,165 | CN¥15.7m | CN¥10.3m | CN¥23.5m | CN¥16.7m | CN¥28.2m | CN¥21.7m |
| Net income | CN¥10.7m | CN¥2.3m | CN¥10.5m | CN¥9.6m | CN¥19.0m | CN¥11.6m | CN¥21.5m | CN¥13.7m |
| Diluted earnings per share | 0.09 | 0.02 | 0.09 | 0.08 | 0.16 | 0.10 | 0.18 | 0.12 |
| Cash from operations | — | — | — | CN¥45.0m | CN¥23.0m | −CN¥55.0m | — | CN¥34.0m |
| Capital spending | −CN¥5.0m | −CN¥7.0m | −CN¥4.0m | −CN¥25.0m | −CN¥7.0m | −CN¥20.0m | −CN¥29.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥20.0m | CN¥16.0m | −CN¥75.0m | — | CN¥26.0m |
| Total assets | CN¥2.24bn | CN¥2.22bn | CN¥2.26bn | CN¥2.24bn | CN¥2.23bn | CN¥2.22bn | CN¥2.30bn | CN¥2.20bn |
| Cash and short-term investments | — | — | — | CN¥293.5m | CN¥283.0m | CN¥278.6m | CN¥411.4m | CN¥366.8m |
| Debt | CN¥268.4m | CN¥276.1m | CN¥388.8m | CN¥96.9m | CN¥405.6m | CN¥410.5m | CN¥410.5m | CN¥414.4m |
| Shareholders' equity | CN¥1.13bn | CN¥1.15bn | CN¥1.15bn | CN¥1.15bn | CN¥1.15bn | CN¥1.13bn | CN¥1.12bn | CN¥1.14bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.0% | 15.3% | 16.2% | 13.7% | 13.6% | 15.3% |
| Net margin | 8.7% | 10.8% | 12.4% | 11.4% | 11.1% | 12.9% |
| Return on equity | 4.4% | 6.0% | 6.2% | 7.1% | 6.1% | 7.4% |
| Return on assets | 2.2% | 2.9% | 3.3% | 4.2% | 3.7% | 4.8% |
| Free cash flow yield | 9.9% | 22.8% | 24.3% | 10.6% | 4.9% | -1.0% |
| Revenue growth | -6.0% | 7.7% | -14.6% | 19.9% | 0.4% | 10.4% |
| Earnings growth | -24.1% | -5.6% | -7.8% | 23.3% | -13.0% | -4.1% |
| Current ratio | 2.48x | 2.00x | 2.12x | 2.16x | 2.16x | 2.39x |
| Debt to equity | 0.34x | 0.41x | 0.27x | 0.11x | 0.09x | 0.02x |
| Equity ratio | 51.0% | 48.4% | 53.9% | 58.2% | 60.8% | 64.9% |
| Interest coverage | 2.93x | 10.28x | 10.68x | 21.94x | 38.44x | 63.93x |
| R&D as a share of sales | 3.7% | 3.7% | 4.4% | 3.3% | 3.6% | 3.5% |
| Buybacks as a share of market value | 1.2% | 1.9% | 4.0% | -0.9% | -1.7% | -35.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 0.8% | — |
| Operating income | -13.8% | -6.9% | — |
| Net income | -12.9% | -6.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 37.6 | 24.1 | 30.4 | 20.7 | 36.1 | 35.5 |
| Price to sales | 3.3 | 2.6 | 3.8 | 2.4 | 4.0 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2024 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.287 | 0.82 | 0.051 | 0.058 | 0.061 |
- 6-for-5 split · 17 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.