G 
50.35
+0.42%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.90bn
FY2017FY2025
Net income
CN¥70.9m
FY2017FY2025
Free cash flow
−CN¥131.4m
FY2017FY2025
Shareholders' equity
CN¥1.26bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.90bn | CN¥3.23bn | CN¥2.68bn | CN¥2.78bn | CN¥2.78bn | CN¥1.74bn | CN¥1.71bn | CN¥1.80bn | CN¥1.64bn |
| Research and development | CN¥134.9m | CN¥110.7m | CN¥105.6m | CN¥91.5m | CN¥101.3m | CN¥64.6m | CN¥57.8m | CN¥56.8m | CN¥48.9m |
| Operating income | CN¥89.4m | CN¥65.2m | CN¥62.7m | CN¥56.3m | CN¥81.1m | CN¥132.7m | CN¥62.9m | CN¥58.4m | CN¥59.6m |
| Net income | CN¥70.9m | CN¥59.4m | CN¥55.1m | CN¥55.4m | CN¥81.2m | CN¥132.2m | CN¥60.2m | CN¥62.3m | CN¥46.6m |
| Diluted earnings per share | 0.66 | 0.56 | 0.52 | 0.52 | 0.75 | 1.74 | 0.59 | 0.58 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.14bn | CN¥1.72bn | CN¥1.58bn | CN¥1.46bn | CN¥1.42bn | CN¥994.1m | CN¥904.2m | CN¥659.1m | CN¥647.3m |
| Cash and short-term investments | — | CN¥294.0m | CN¥234.8m | CN¥252.5m | CN¥337.9m | CN¥105.6m | CN¥163.1m | CN¥56.1m | CN¥54.6m |
| Total liabilities | CN¥859.6m | CN¥500.5m | CN¥403.2m | CN¥324.5m | CN¥329.5m | CN¥247.8m | CN¥266.2m | CN¥151.2m | CN¥184.6m |
| Debt | — | CN¥207.9m | CN¥163.8m | CN¥106.9m | CN¥82.4m | CN¥35.7m | CN¥50.7m | CN¥47.6m | CN¥54.9m |
| Shareholders' equity | CN¥1.26bn | CN¥1.21bn | CN¥1.16bn | CN¥1.12bn | CN¥1.09bn | CN¥746.2m | CN¥638.0m | CN¥507.9m | CN¥383.6m |
| Shares outstanding | 107m | 106m | 107m | 107m | 108m | 76m | 102m | 107m | 107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥94.5m | −CN¥2.8m | CN¥1.2m | CN¥29.0m | −CN¥35.7m | CN¥7.2m | −CN¥9.7m | CN¥82.3m | CN¥26.5m |
| Capital spending | −CN¥37.0m | −CN¥41.1m | −CN¥88.7m | −CN¥77.1m | −CN¥33.6m | −CN¥30.5m | −CN¥45.5m | −CN¥36.7m | −CN¥9.7m |
| Free cash flow | −CN¥131.4m | −CN¥43.9m | −CN¥87.5m | −CN¥48.1m | −CN¥69.2m | −CN¥23.3m | −CN¥55.3m | CN¥45.7m | CN¥16.8m |
| Dividends paid | −CN¥29.5m | −CN¥28.3m | −CN¥25.5m | −CN¥30.7m | −CN¥19.6m | −CN¥23.9m | −CN¥3.7m | −CN¥20.4m | −CN¥20.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.36bn | CN¥1.27bn | CN¥1.05bn | CN¥1.06bn | CN¥994.4m | CN¥795.7m | CN¥870.5m | CN¥845.0m |
| Operating income | CN¥42.2m | CN¥44.2m | CN¥24.8m | CN¥18.5m | CN¥26.4m | CN¥13.3m | CN¥20.3m | CN¥13.0m |
| Net income | CN¥25.1m | CN¥30.3m | CN¥19.2m | CN¥15.9m | CN¥25.4m | CN¥10.3m | CN¥19.0m | CN¥11.0m |
| Diluted earnings per share | 0.23 | 0.28 | 0.18 | 0.15 | 0.24 | 0.10 | 0.18 | 0.10 |
| Cash from operations | — | — | — | CN¥2.0m | CN¥39.0m | −CN¥123.0m | — | −CN¥59.0m |
| Capital spending | −CN¥10.0m | −CN¥16.0m | −CN¥21.0m | −CN¥5.0m | −CN¥4.0m | −CN¥4.0m | −CN¥10.0m | −CN¥5.0m |
| Free cash flow | — | — | — | −CN¥3.0m | CN¥35.0m | −CN¥127.0m | — | −CN¥64.0m |
| Total assets | CN¥2.55bn | CN¥2.38bn | CN¥2.14bn | CN¥2.15bn | CN¥1.83bn | CN¥1.75bn | CN¥1.72bn | CN¥1.75bn |
| Cash and short-term investments | — | — | — | CN¥358.4m | CN¥185.5m | CN¥134.6m | CN¥294.0m | CN¥173.0m |
| Debt | — | — | — | CN¥235.0m | CN¥198.4m | CN¥161.9m | CN¥192.9m | CN¥214.2m |
| Shareholders' equity | CN¥1.28bn | CN¥1.29bn | CN¥1.26bn | CN¥1.25bn | CN¥1.23bn | CN¥1.22bn | CN¥1.21bn | CN¥1.19bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.0% | 2.3% | 2.6% | 2.3% | 3.2% | 8.7% | — |
| Net margin | 1.8% | 1.8% | 2.1% | 2.0% | 2.9% | 7.6% | — |
| Return on equity | 5.6% | 4.9% | 4.7% | 4.9% | 7.4% | 17.7% | — |
| Return on assets | 3.3% | 3.4% | 3.5% | 3.8% | 5.7% | 13.3% | — |
| Free cash flow yield | -0.9% | 0.6% | 1.4% | 1.6% | -0.0% | 0.8% | — |
| Revenue growth | 20.9% | 20.4% | -3.6% | -0.0% | 60.2% | 1.4% | — |
| Earnings growth | 19.4% | 7.7% | -0.6% | -31.7% | -38.5% | 119.6% | — |
| Current ratio | 1.96x | 2.63x | 2.88x | 3.58x | 3.49x | 2.93x | — |
| Debt to equity | — | 0.16x | 0.13x | 0.09x | 0.06x | 0.05x | 0.08x |
| Equity ratio | 59.0% | 70.1% | 73.6% | 77.0% | 76.8% | 75.1% | — |
| Interest coverage | 7.99x | 8.14x | 10.28x | 11.29x | 23.63x | 57.05x | — |
| R&D as a share of sales | 3.5% | 3.4% | 3.9% | 3.3% | 3.6% | 3.7% | — |
| Buybacks as a share of market value | -0.9% | 0.3% | 0.8% | 0.8% | -42.7% | 25.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 17.6% | — |
| Operating income | 16.6% | -7.6% | — |
| Net income | 8.5% | -11.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 117.4 | 59.5 | 54.5 | 65.9 | 38.1 |
| Price to sales | 2.1 | 1.1 | 1.1 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.237 | 0.20 | 0.20 | 0.20 | 0.24 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.