F 
15.83
-0.69%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥994.9m
FY2016FY2025
Net income
CN¥25.0m
FY2016FY2025
Free cash flow
−CN¥120.8m
FY2016FY2025
Shareholders' equity
CN¥1.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥994.9m | CN¥933.5m | CN¥839.8m | CN¥637.7m | CN¥711.3m | CN¥516.2m | CN¥400.9m | CN¥307.9m | CN¥205.2m | CN¥112.2m |
| Research and development | CN¥50.3m | CN¥48.1m | CN¥41.5m | CN¥34.0m | CN¥33.5m | CN¥25.5m | CN¥19.7m | CN¥19.4m | CN¥13.5m | CN¥8.3m |
| Operating income | CN¥31.0m | CN¥85.1m | CN¥123.3m | CN¥71.0m | CN¥135.0m | CN¥111.4m | CN¥85.9m | CN¥48.6m | CN¥6.1m | CN¥9.0m |
| Net income | CN¥25.0m | CN¥77.2m | CN¥106.1m | CN¥63.9m | CN¥113.6m | CN¥93.4m | CN¥74.3m | CN¥40.7m | CN¥5.2m | CN¥6.9m |
| Diluted earnings per share | 0.16 | 0.45 | 0.63 | 0.38 | 0.67 | 0.56 | 0.60 | 0.69 | 0.03 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.11bn | CN¥2.00bn | CN¥1.88bn | CN¥1.17bn | CN¥1.16bn | CN¥1.07bn | CN¥526.7m | CN¥439.7m | CN¥364.8m | CN¥323.5m |
| Cash and short-term investments | — | CN¥278.9m | CN¥529.3m | CN¥211.8m | CN¥267.8m | CN¥238.4m | CN¥49.7m | CN¥36.2m | CN¥22.1m | CN¥24.1m |
| Total liabilities | CN¥968.4m | CN¥860.3m | CN¥734.9m | CN¥226.1m | CN¥252.3m | CN¥243.6m | CN¥199.1m | CN¥180.6m | CN¥155.5m | CN¥119.5m |
| Debt | CN¥522.0m | CN¥442.5m | CN¥423.8m | CN¥20.0m | CN¥20.2m | CN¥30.0m | CN¥41.0m | CN¥37.6m | CN¥42.0m | CN¥33.0m |
| Shareholders' equity | CN¥1.15bn | CN¥1.14bn | CN¥1.15bn | CN¥939.3m | CN¥910.0m | CN¥824.4m | CN¥327.7m | CN¥259.0m | CN¥209.3m | CN¥204.0m |
| Shares outstanding | 156m | 170m | 168m | 169m | 170m | 167m | 124m | 59m | 156m | 156m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥71.1m | CN¥65.6m | CN¥75.2m | CN¥68.5m | CN¥83.7m | CN¥69.4m | CN¥59.7m | CN¥48.0m | CN¥7.9m | CN¥13.2m |
| Capital spending | −CN¥191.9m | −CN¥323.5m | −CN¥264.3m | −CN¥91.1m | −CN¥163.1m | −CN¥137.6m | −CN¥44.2m | −CN¥26.2m | −CN¥21.7m | −CN¥13.7m |
| Free cash flow | −CN¥120.8m | −CN¥257.9m | −CN¥189.2m | −CN¥22.6m | −CN¥79.4m | −CN¥68.1m | CN¥15.6m | CN¥21.8m | −CN¥13.8m | −CN¥492,872 |
| Dividends paid | −CN¥23.2m | −CN¥58.4m | −CN¥21.1m | −CN¥36.0m | −CN¥28.8m | −CN¥24.0m | −CN¥6.0m | −CN¥4.6m | −CN¥1.6m | −CN¥7.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥249.2m | CN¥242.4m | CN¥260.6m | CN¥265.4m | CN¥223.0m | CN¥245.9m | CN¥265.3m | CN¥216.1m |
| Operating income | CN¥15.4m | CN¥10.9m | CN¥2.9m | CN¥14.5m | CN¥10.4m | CN¥11.1m | CN¥9.4m | CN¥12.3m |
| Net income | CN¥1.3m | CN¥381,097 | −CN¥494,938 | CN¥13.3m | CN¥2.3m | CN¥9.8m | CN¥12.0m | CN¥11.0m |
| Diluted earnings per share | 0.01 | 0.00 | -0.00 | 0.09 | 0.01 | 0.06 | 0.07 | 0.06 |
| Cash from operations | — | — | — | CN¥17.0m | CN¥25.0m | CN¥5.0m | — | CN¥32.0m |
| Capital spending | −CN¥20.0m | −CN¥27.0m | −CN¥32.0m | −CN¥53.0m | −CN¥47.0m | −CN¥58.0m | −CN¥87.0m | −CN¥67.0m |
| Free cash flow | — | — | — | −CN¥36.0m | −CN¥22.0m | −CN¥53.0m | — | −CN¥35.0m |
| Total assets | CN¥2.15bn | CN¥2.09bn | CN¥2.11bn | CN¥2.09bn | CN¥2.09bn | CN¥2.09bn | CN¥2.00bn | CN¥1.98bn |
| Cash and short-term investments | — | — | — | CN¥214.5m | CN¥280.6m | CN¥268.1m | CN¥278.9m | CN¥400.3m |
| Debt | CN¥525.9m | CN¥529.1m | CN¥522.0m | CN¥204.8m | CN¥556.8m | CN¥523.4m | CN¥442.5m | CN¥590.6m |
| Shareholders' equity | CN¥1.14bn | CN¥1.15bn | CN¥1.15bn | CN¥1.15bn | CN¥1.13bn | CN¥1.15bn | CN¥1.14bn | CN¥1.14bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.0% | 11.7% | 15.5% | 11.2% | 18.9% | 20.7% |
| Net margin | 2.5% | 8.3% | 12.6% | 10.0% | 16.0% | 18.1% |
| Return on equity | 2.2% | 6.8% | 9.2% | 6.8% | 12.5% | 11.3% |
| Return on assets | 1.2% | 3.9% | 5.6% | 5.5% | 9.8% | 8.7% |
| Free cash flow yield | 9.6% | 13.0% | 11.5% | 5.4% | 8.3% | 7.1% |
| Revenue growth | 6.6% | 11.2% | 31.7% | -10.3% | 37.8% | 28.8% |
| Earnings growth | -67.7% | -27.3% | 66.1% | -43.8% | 21.7% | 25.6% |
| Current ratio | 2.18x | 2.33x | 3.74x | 3.32x | 3.13x | 3.68x |
| Debt to equity | 0.46x | 0.48x | 0.37x | -0.03x | -0.01x | 0.04x |
| Equity ratio | 54.2% | 56.9% | 61.0% | 80.6% | 78.3% | 77.1% |
| Interest coverage | 0.92x | 4.32x | 13.90x | 57.58x | 121.23x | 76.66x |
| R&D as a share of sales | 5.1% | 5.2% | 4.9% | 5.3% | 4.7% | 4.9% |
| Buybacks as a share of market value | 7.9% | -1.0% | 0.8% | 0.2% | -1.5% | -34.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 14.0% | 20.2% |
| Operating income | -24.2% | -22.6% | 3.4% |
| Net income | -26.9% | -23.2% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.0% | 9.1% | 12.0% | 12.5% |
| Net margin | 5.3% | 8.0% | 10.3% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 106.6 | 29.7 | 34.5 | 43.7 | 36.1 | 47.0 |
| Price to sales | 2.7 | 2.5 | 4.4 | 4.4 | 5.8 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.326 | 0.119 | 0.214 | 0.171 | 0.143 |
- 1.45-for-1 split · 20 Jun 2024
- 1.45-for-1 split · 24 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.