S 
111.88
-0.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥774.0m
FY2018FY2025
Net income
CN¥114.9m
FY2018FY2025
Free cash flow
−CN¥46.9m
FY2018FY2025
Shareholders' equity
CN¥1.80bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥774.0m | CN¥584.6m | CN¥525.2m | CN¥522.5m | CN¥370.6m | CN¥264.5m | CN¥134.3m | CN¥108.7m |
| Research and development | CN¥160.0m | CN¥126.6m | CN¥117.4m | CN¥74.5m | CN¥45.8m | CN¥32.8m | CN¥20.1m | CN¥16.1m |
| Operating income | CN¥121.6m | CN¥88.2m | CN¥67.1m | CN¥117.9m | CN¥82.8m | CN¥99.4m | CN¥9.0m | CN¥23.4m |
| Net income | CN¥114.9m | CN¥85.9m | CN¥66.5m | CN¥110.8m | CN¥69.3m | CN¥89.3m | CN¥9.6m | CN¥23.7m |
| Diluted earnings per share | 1.00 | 0.77 | 0.58 | 0.79 | 0.80 | 0.78 | 0.08 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.37bn | CN¥2.13bn | CN¥2.17bn | CN¥2.14bn | CN¥631.6m | CN¥270.2m | CN¥207.8m | CN¥175.2m |
| Cash and short-term investments | — | CN¥1.16bn | CN¥1.52bn | CN¥1.52bn | CN¥152.2m | CN¥59.3m | CN¥9.0m | CN¥5.0m |
| Total liabilities | CN¥573.3m | CN¥433.9m | CN¥420.9m | CN¥388.6m | CN¥287.2m | CN¥160.0m | CN¥59.6m | CN¥37.1m |
| Debt | — | CN¥212.1m | CN¥233.7m | CN¥148.2m | CN¥18.4m | CN¥27.9m | CN¥7.5m | — |
| Shareholders' equity | CN¥1.80bn | CN¥1.69bn | CN¥1.75bn | CN¥1.75bn | CN¥341.2m | CN¥105.1m | CN¥147.6m | CN¥137.9m |
| Shares outstanding | 115m | 111m | 114m | 141m | 86m | 115m | 115m | 115m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥81.2m | −CN¥54.4m | CN¥9.8m | CN¥4.0m | −CN¥30.6m | CN¥112.3m | −CN¥3.5m | CN¥19.4m |
| Capital spending | −CN¥128.1m | −CN¥134.4m | −CN¥34.1m | −CN¥34.3m | −CN¥13.1m | −CN¥4.4m | −CN¥4.9m | −CN¥12.1m |
| Free cash flow | −CN¥46.9m | −CN¥188.8m | −CN¥24.3m | −CN¥30.2m | −CN¥43.7m | CN¥107.9m | −CN¥8.4m | CN¥7.2m |
| Dividends paid | −CN¥67.8m | −CN¥29.4m | −CN¥87.3m | −CN¥2.2m | −CN¥16.1m | −CN¥117.5m | −CN¥515,035 | −CN¥5.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥248.1m | CN¥198.2m | CN¥253.5m | CN¥197.7m | CN¥175.2m | CN¥147.6m | CN¥176.4m | CN¥164.6m |
| Operating income | CN¥63.3m | CN¥57.6m | CN¥23.7m | CN¥36.7m | CN¥35.8m | CN¥25.4m | CN¥75.7m | CN¥14.9m |
| Net income | CN¥52.6m | CN¥50.3m | CN¥20.9m | CN¥36.0m | CN¥34.4m | CN¥23.6m | CN¥65.4m | CN¥15.2m |
| Diluted earnings per share | 0.46 | 0.44 | 0.18 | 0.31 | 0.30 | 0.21 | 0.59 | 0.14 |
| Cash from operations | — | — | — | CN¥12.0m | CN¥23.0m | CN¥2.0m | CN¥36.0m | — |
| Capital spending | −CN¥34.0m | −CN¥113.0m | −CN¥85.0m | −CN¥15.0m | −CN¥18.0m | −CN¥7.0m | −CN¥107.0m | −CN¥6.0m |
| Free cash flow | — | — | — | −CN¥3.0m | CN¥5.0m | −CN¥5.0m | −CN¥71.0m | — |
| Total assets | CN¥2.69bn | CN¥2.54bn | CN¥2.37bn | CN¥2.33bn | CN¥2.26bn | CN¥2.19bn | CN¥2.13bn | CN¥2.05bn |
| Cash and short-term investments | — | — | — | CN¥1.14bn | CN¥1.15bn | CN¥1.15bn | CN¥1.16bn | CN¥1.28bn |
| Debt | — | — | — | CN¥301.5m | CN¥240.2m | CN¥210.2m | CN¥210.2m | CN¥243.1m |
| Shareholders' equity | CN¥1.89bn | CN¥1.86bn | CN¥1.80bn | CN¥1.80bn | CN¥1.76bn | CN¥1.72bn | CN¥1.69bn | CN¥1.66bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 15.7% | 15.1% | 12.8% | 22.6% | 22.3% | 37.6% | — |
| Net margin | 14.8% | 14.7% | 12.7% | 21.2% | 18.7% | 33.8% | — |
| Return on equity | 6.4% | 5.1% | 3.8% | 6.3% | 20.3% | 84.9% | — |
| Return on assets | 4.8% | 4.0% | 3.1% | 5.2% | 11.0% | 33.0% | — |
| Free cash flow yield | 1.2% | 0.5% | 0.2% | 0.2% | -0.1% | — | — |
| Revenue growth | 32.4% | 11.3% | 0.5% | 41.0% | 40.1% | 97.0% | — |
| Earnings growth | 33.8% | 29.0% | -40.0% | 60.1% | -22.4% | 828.3% | — |
| Current ratio | 3.58x | 4.42x | 5.03x | 5.48x | 2.05x | 1.37x | — |
| Debt to equity | — | 0.12x | 0.13x | 0.08x | 0.02x | 0.21x | 0.05x |
| Equity ratio | 75.9% | 79.6% | 80.6% | 81.8% | 54.0% | 38.9% | — |
| Interest coverage | 20.54x | 11.56x | 9.48x | 32.03x | 48.44x | 147.92x | — |
| R&D as a share of sales | 20.7% | 21.7% | 22.4% | 14.3% | 12.4% | 12.4% | — |
| Buybacks as a share of market value | -3.3% | 2.7% | 19.0% | -63.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 24.0% | — |
| Operating income | 1.0% | 4.1% | — |
| Net income | 1.2% | 5.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.4% | 16.4% | 19.0% | — |
| Net margin | 14.8% | 15.7% | 17.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 112.1 | 52.8 | 143.2 | 131.5 |
| Price to sales | 16.6 | 7.8 | 18.1 | 27.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Dec 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.55 | 0.20 | 0.714 |
- 7-for-5 split · 14 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.