P 
59.83
+12.82%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥722.4m
FY2017FY2025
Net income
CN¥113.0m
FY2017FY2025
Free cash flow
−CN¥143.6m
FY2017FY2025
Shareholders' equity
CN¥834.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥722.4m | CN¥514.8m | CN¥410.5m | CN¥364.5m | CN¥316.6m | CN¥277.7m | CN¥245.3m | CN¥208.8m | CN¥183.6m |
| Research and development | CN¥38.7m | CN¥28.6m | CN¥24.9m | CN¥17.2m | CN¥18.1m | CN¥14.9m | CN¥14.5m | CN¥12.0m | CN¥13.0m |
| Operating income | CN¥158.7m | CN¥125.2m | CN¥104.2m | CN¥42.7m | CN¥77.4m | CN¥64.1m | CN¥50.8m | CN¥35.1m | CN¥26.6m |
| Net income | CN¥113.0m | CN¥99.2m | CN¥86.5m | CN¥31.3m | CN¥66.4m | CN¥55.3m | CN¥43.7m | CN¥30.6m | CN¥21.6m |
| Diluted earnings per share | 2.17 | 1.73 | 1.24 | 0.45 | 0.96 | 0.79 | 0.80 | 0.59 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.92bn | CN¥1.09bn | CN¥953.0m | CN¥891.7m | CN¥863.0m | CN¥614.9m | CN¥425.1m | CN¥344.7m | CN¥318.0m |
| Cash and short-term investments | — | CN¥84.6m | CN¥58.6m | CN¥106.2m | CN¥193.0m | CN¥124.0m | CN¥14.8m | CN¥9.0m | CN¥15.6m |
| Total liabilities | CN¥946.1m | CN¥314.3m | CN¥229.0m | CN¥244.5m | CN¥247.1m | CN¥60.1m | CN¥143.1m | CN¥86.6m | CN¥79.5m |
| Debt | CN¥341.8m | CN¥151.1m | CN¥103.9m | CN¥139.5m | CN¥141.6m | CN¥500,427 | CN¥65.6m | CN¥50.0m | CN¥30.0m |
| Shareholders' equity | CN¥834.8m | CN¥725.7m | CN¥684.1m | CN¥617.5m | CN¥586.2m | CN¥554.8m | CN¥281.9m | CN¥258.2m | CN¥237.6m |
| Shares outstanding | 52m | 57m | 70m | 70m | 69m | 70m | 55m | 52m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥116.9m | CN¥128.7m | CN¥81.7m | CN¥79.1m | CN¥81.5m | CN¥40.3m | CN¥43.7m | CN¥30.7m | CN¥20.6m |
| Capital spending | −CN¥260.6m | −CN¥111.8m | −CN¥73.9m | −CN¥59.5m | −CN¥52.4m | −CN¥46.8m | −CN¥28.9m | −CN¥45.9m | −CN¥29.1m |
| Free cash flow | −CN¥143.6m | CN¥16.9m | CN¥7.8m | CN¥19.7m | CN¥29.1m | −CN¥6.5m | CN¥14.8m | −CN¥15.1m | −CN¥8.5m |
| Dividends paid | −CN¥16.5m | −CN¥39.8m | −CN¥35.0m | −CN¥5.6m | −CN¥35.0m | −CN¥19.9m | −CN¥19.9m | −CN¥13.5m | −CN¥6.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥184.6m | CN¥164.0m | CN¥222.0m | CN¥216.4m | CN¥152.8m | CN¥131.3m | CN¥162.4m | CN¥126.3m |
| Operating income | CN¥32.5m | CN¥31.7m | CN¥27.6m | CN¥48.6m | CN¥32.9m | CN¥30.7m | CN¥40.9m | CN¥28.9m |
| Net income | CN¥13.0m | CN¥18.2m | CN¥22.3m | CN¥36.3m | CN¥30.4m | CN¥24.1m | CN¥32.5m | CN¥23.9m |
| Diluted earnings per share | 0.25 | 0.35 | 0.43 | 0.70 | 0.58 | 0.46 | 0.57 | 0.42 |
| Cash from operations | — | — | — | CN¥114.0m | — | −CN¥2.0m | — | CN¥17.0m |
| Capital spending | −CN¥134.0m | −CN¥162.0m | −CN¥53.0m | −CN¥168.0m | −CN¥18.0m | −CN¥19.0m | −CN¥31.0m | −CN¥34.0m |
| Free cash flow | — | — | — | −CN¥54.0m | — | −CN¥21.0m | — | −CN¥17.0m |
| Total assets | CN¥2.59bn | CN¥2.60bn | CN¥1.92bn | CN¥1.65bn | CN¥1.16bn | CN¥1.13bn | CN¥1.09bn | CN¥1.07bn |
| Cash and short-term investments | — | — | — | CN¥98.4m | CN¥74.3m | CN¥98.7m | CN¥84.6m | CN¥66.3m |
| Debt | CN¥333.9m | CN¥333.9m | CN¥341.8m | CN¥214.4m | CN¥207.2m | CN¥187.3m | CN¥151.1m | CN¥139.3m |
| Shareholders' equity | CN¥1.50bn | CN¥1.52bn | CN¥834.8m | CN¥809.4m | CN¥773.1m | CN¥749.8m | CN¥725.7m | CN¥715.7m |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 20.8% | 24.4% | 22.3% | 23.3% | 20.4% | 24.0% |
| Net margin | 15.6% | 19.3% | 21.1% | 8.6% | 21.0% | 19.9% |
| Return on equity | 13.5% | 13.7% | 12.7% | 5.1% | 11.3% | 10.0% |
| Return on assets | 5.9% | 9.1% | 9.1% | 3.5% | 7.7% | 9.0% |
| Free cash flow yield | 16.0% | 9.3% | 4.9% | 4.4% | 4.3% | 2.8% |
| Revenue growth | 40.3% | 25.4% | 12.6% | 15.1% | 14.0% | 13.2% |
| Earnings growth | 14.0% | 14.6% | 176.1% | -52.8% | 20.1% | 26.4% |
| Current ratio | 1.43x | 2.56x | 2.75x | 2.45x | 2.86x | 6.39x |
| Debt to equity | 0.41x | 0.21x | 0.16x | 0.20x | 0.25x | 0.00x |
| Equity ratio | 43.4% | 66.7% | 71.8% | 69.3% | 67.9% | 90.2% |
| Interest coverage | 17.21x | 28.62x | 17.65x | 14.22x | 20.00x | 19.79x |
| R&D as a share of sales | 5.4% | 5.6% | 6.1% | 4.7% | 5.7% | 5.4% |
| Buybacks as a share of market value | 9.1% | 18.2% | 0.0% | -1.1% | 0.9% | -27.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.6% | 21.1% | — |
| Operating income | 55.0% | 19.9% | — |
| Net income | 53.4% | 15.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 40.4 | 13.4 | 25.4 | 95.3 | 64.7 | 59.9 |
| Price to sales | 6.3 | 2.6 | 5.3 | 8.2 | 13.6 | 11.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.10 | 0.385 | 0.385 | 0.385 |
- 13-for-10 split · 9 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.