N 
15.02
-1.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.21bn
FY2016FY2025
Net income
CN¥123.0m
FY2016FY2025
Free cash flow
CN¥32.4m
FY2016FY2025
Shareholders' equity
CN¥1.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥1.12bn | CN¥1.21bn | CN¥982.8m | CN¥527.9m | CN¥708.1m | CN¥693.9m | CN¥502.5m | CN¥340.1m | CN¥197.1m |
| Gross profit | CN¥131.3m | CN¥211.1m | CN¥266.1m | CN¥227.3m | CN¥99.7m | CN¥190.1m | CN¥202.2m | CN¥129.6m | CN¥75.4m | CN¥30.1m |
| Research and development | CN¥38.5m | CN¥40.4m | CN¥43.2m | CN¥39.9m | CN¥25.6m | CN¥35.4m | CN¥28.9m | CN¥15.4m | CN¥10.3m | CN¥6.8m |
| Operating income | CN¥131.3m | CN¥96.6m | CN¥165.1m | CN¥134.8m | CN¥33.3m | CN¥95.2m | CN¥109.1m | CN¥67.4m | CN¥5.2m | −CN¥23.7m |
| Net income | CN¥123.0m | CN¥85.6m | CN¥142.4m | CN¥121.5m | CN¥32.2m | CN¥80.3m | CN¥94.8m | CN¥51.9m | CN¥4.2m | −CN¥34.0m |
| Diluted earnings per share | 0.63 | 0.43 | 0.72 | 0.63 | 0.20 | 0.45 | 0.65 | 0.26 | 0.02 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.85bn | CN¥2.76bn | CN¥2.52bn | CN¥2.30bn | CN¥1.92bn | CN¥1.86bn | CN¥1.19bn | CN¥1.00bn | CN¥895.2m | CN¥792.3m |
| Cash and short-term investments | — | CN¥315.4m | CN¥430.6m | CN¥516.3m | CN¥605.0m | CN¥757.7m | CN¥120.3m | CN¥112.0m | CN¥129.4m | CN¥62.0m |
| Total liabilities | CN¥963.9m | CN¥972.5m | CN¥782.5m | CN¥679.1m | CN¥426.2m | CN¥331.7m | CN¥458.6m | CN¥386.2m | CN¥330.1m | CN¥344.2m |
| Debt | CN¥82.0m | CN¥315.3m | CN¥154.6m | CN¥175.1m | CN¥70.6m | CN¥60.2m | CN¥141.7m | CN¥157.4m | CN¥174.9m | CN¥213.1m |
| Shareholders' equity | CN¥1.89bn | CN¥1.79bn | CN¥1.74bn | CN¥1.62bn | CN¥1.49bn | CN¥1.52bn | CN¥713.1m | CN¥617.5m | CN¥565.2m | CN¥448.0m |
| Shares outstanding | 196m | 198m | 198m | 192m | 161m | 178m | 146m | 196m | 196m | 196m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥192.8m | CN¥103.9m | CN¥203.4m | −CN¥21.7m | CN¥66.9m | CN¥154.4m | CN¥76.3m | CN¥51.0m | CN¥2.9m | CN¥41.5m |
| Capital spending | −CN¥160.3m | −CN¥180.6m | −CN¥264.7m | −CN¥186.3m | −CN¥213.3m | −CN¥118.3m | −CN¥49.3m | −CN¥33.8m | −CN¥27.5m | −CN¥31.9m |
| Free cash flow | CN¥32.4m | −CN¥76.7m | −CN¥61.3m | −CN¥208.1m | −CN¥146.4m | CN¥36.1m | CN¥27.0m | CN¥17.2m | −CN¥24.7m | CN¥9.6m |
| Dividends paid | −CN¥37.1m | −CN¥50.8m | −CN¥36.5m | −CN¥4.3m | −CN¥30.6m | −CN¥4.9m | −CN¥6.5m | −CN¥8.5m | −CN¥11.1m | −CN¥11.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥294.1m | CN¥279.9m | CN¥334.4m | CN¥310.2m | CN¥291.7m | CN¥271.0m | CN¥329.3m | CN¥231.6m |
| Gross profit | CN¥59.9m | CN¥62.8m | −CN¥58.9m | CN¥76.7m | CN¥62.1m | CN¥51.4m | CN¥60.2m | CN¥38.4m |
| Operating income | CN¥26.1m | CN¥30.1m | CN¥31.4m | CN¥43.4m | CN¥35.5m | CN¥21.3m | CN¥23.9m | CN¥8.7m |
| Net income | CN¥15.8m | CN¥17.1m | CN¥33.3m | CN¥38.2m | CN¥30.5m | CN¥21.1m | CN¥21.8m | CN¥8.3m |
| Diluted earnings per share | 0.08 | 0.09 | 0.17 | 0.20 | 0.16 | 0.11 | 0.11 | 0.04 |
| Cash from operations | — | — | — | CN¥91.0m | CN¥75.0m | −CN¥38.0m | — | CN¥50.0m |
| Capital spending | −CN¥12.0m | −CN¥41.0m | −CN¥51.0m | −CN¥21.0m | −CN¥59.0m | −CN¥28.0m | −CN¥71.0m | −CN¥29.0m |
| Free cash flow | — | — | — | CN¥70.0m | CN¥16.0m | −CN¥66.0m | — | CN¥21.0m |
| Total assets | CN¥3.58bn | CN¥2.81bn | CN¥2.85bn | CN¥2.83bn | CN¥2.76bn | CN¥2.76bn | CN¥2.76bn | CN¥2.59bn |
| Cash and short-term investments | — | — | — | CN¥377.4m | CN¥274.1m | CN¥307.2m | CN¥315.4m | CN¥347.8m |
| Debt | CN¥942.4m | CN¥82.0m | CN¥82.0m | CN¥511.9m | CN¥293.9m | CN¥329.6m | CN¥298.3m | CN¥210.1m |
| Shareholders' equity | CN¥1.92bn | CN¥1.91bn | CN¥1.89bn | CN¥1.86bn | CN¥1.82bn | CN¥1.82bn | CN¥1.79bn | CN¥1.77bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.9% | 18.8% | 22.0% | 23.1% | 18.9% | 26.8% |
| Operating margin | 10.9% | 9.3% | 13.9% | 14.2% | 6.8% | 14.4% |
| Net margin | 10.2% | 7.6% | 11.8% | 12.4% | 6.1% | 11.3% |
| Return on equity | 6.5% | 4.8% | 8.2% | 7.5% | 2.2% | 5.3% |
| Return on assets | 4.3% | 3.1% | 5.6% | 5.3% | 1.7% | 4.3% |
| Free cash flow yield | 10.8% | 8.6% | 14.1% | 5.1% | 10.4% | 9.2% |
| Revenue growth | 7.4% | -7.1% | 23.1% | 86.2% | -25.4% | 2.0% |
| Earnings growth | 43.7% | -39.9% | 17.3% | 277.3% | -59.9% | -15.4% |
| Current ratio | 1.69x | 1.72x | 1.90x | 2.24x | 3.14x | 4.51x |
| Debt to equity | 0.04x | 0.17x | 0.09x | 0.11x | 0.05x | 0.04x |
| Equity ratio | 66.2% | 64.8% | 69.0% | 70.5% | 77.8% | 81.4% |
| Interest coverage | 12.61x | 13.62x | 25.80x | 25.63x | 7.98x | 7.69x |
| R&D as a share of sales | 3.2% | 3.6% | 3.6% | 4.1% | 4.9% | 5.0% |
| Buybacks as a share of market value | 1.1% | 0.1% | -3.5% | -19.0% | 9.6% | -21.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 11.3% | 15.6% |
| Operating income | -0.9% | 6.7% | 16.7% |
| Net income | 0.4% | 8.9% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 18.5% | 19.5% | 21.1% |
| Operating margin | 9.8% | 11.7% | 11.4% | 10.8% |
| Net margin | 8.9% | 10.4% | 10.2% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 58.4 | 44.6 | 37.4 | 69.4 | 93.2 | 41.9 |
| Price to sales | 6.0 | 3.4 | 4.4 | 8.6 | 5.7 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.14 | 0.23 | 0.16 | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.