D 
21.20
+7.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.70bn
FY2016FY2025
Net income
CN¥93.5m
FY2016FY2025
Free cash flow
CN¥100.1m
FY2016FY2025
Shareholders' equity
CN¥1.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.70bn | CN¥1.46bn | CN¥1.38bn | CN¥1.53bn | CN¥1.48bn | CN¥767.0m | CN¥789.2m | CN¥721.7m | CN¥604.9m | CN¥401.6m |
| Research and development | CN¥109.1m | CN¥93.8m | CN¥69.8m | CN¥65.3m | CN¥70.9m | CN¥49.4m | CN¥42.4m | CN¥33.2m | CN¥22.1m | CN¥19.7m |
| Operating income | CN¥124.8m | CN¥116.1m | CN¥96.4m | CN¥93.7m | CN¥72.7m | CN¥72.0m | CN¥71.0m | CN¥65.4m | CN¥45.0m | CN¥16.7m |
| Net income | CN¥93.5m | CN¥92.5m | CN¥87.6m | CN¥81.7m | CN¥76.8m | CN¥66.4m | CN¥64.0m | CN¥58.0m | CN¥41.1m | CN¥22.6m |
| Diluted earnings per share | 0.33 | 0.35 | 0.32 | 0.34 | 0.33 | 0.28 | 0.38 | 0.20 | 0.14 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.33bn | CN¥2.84bn | CN¥2.54bn | CN¥1.72bn | CN¥1.82bn | CN¥1.61bn | CN¥738.8m | CN¥692.2m | CN¥613.0m | CN¥482.5m |
| Cash and short-term investments | — | CN¥532.0m | CN¥462.9m | CN¥336.5m | CN¥319.2m | CN¥359.0m | CN¥136.6m | CN¥95.7m | CN¥70.6m | CN¥94.6m |
| Total liabilities | CN¥1.88bn | CN¥1.45bn | CN¥1.20bn | CN¥730.3m | CN¥885.4m | CN¥716.8m | CN¥377.1m | CN¥394.5m | CN¥413.5m | CN¥319.9m |
| Debt | CN¥424.1m | CN¥287.9m | CN¥222.2m | CN¥138.6m | CN¥88.4m | CN¥56.6m | CN¥53.6m | CN¥75.8m | CN¥101.4m | CN¥85.9m |
| Shareholders' equity | CN¥1.45bn | CN¥1.38bn | CN¥1.33bn | CN¥993.8m | CN¥934.7m | CN¥889.3m | CN¥361.7m | CN¥297.7m | CN¥199.5m | CN¥162.7m |
| Shares outstanding | 284m | 266m | 274m | 239m | 230m | 235m | 168m | 284m | 284m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥209.2m | CN¥177.7m | CN¥58.4m | CN¥149.1m | −CN¥91.8m | −CN¥28.6m | CN¥91.6m | CN¥52.1m | −CN¥8.5m | CN¥30.8m |
| Capital spending | −CN¥109.2m | −CN¥76.8m | −CN¥73.6m | −CN¥93.6m | −CN¥51.5m | −CN¥38.7m | −CN¥24.3m | −CN¥29.2m | −CN¥17.8m | −CN¥27.0m |
| Free cash flow | CN¥100.1m | CN¥100.9m | −CN¥15.2m | CN¥55.5m | −CN¥143.3m | −CN¥67.2m | CN¥67.3m | CN¥22.9m | −CN¥26.3m | CN¥3.8m |
| Dividends paid | −CN¥40.2m | −CN¥41.0m | −CN¥30.0m | −CN¥23.1m | −CN¥30.0m | −CN¥1.5m | −CN¥2.8m | −CN¥14.3m | −CN¥4.3m | −CN¥19.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥532.8m | CN¥397.4m | CN¥486.1m | CN¥435.4m | CN¥429.3m | CN¥351.0m | CN¥339.2m | CN¥423.7m |
| Operating income | CN¥44.0m | CN¥57.2m | −CN¥10.0m | CN¥40.2m | CN¥51.5m | CN¥43.0m | −CN¥11.9m | CN¥39.7m |
| Net income | CN¥42.1m | CN¥37.1m | −CN¥16.3m | CN¥27.7m | CN¥50.4m | CN¥31.6m | −CN¥24.3m | CN¥31.9m |
| Diluted earnings per share | 0.15 | 0.13 | -0.06 | 0.10 | 0.18 | 0.11 | -0.09 | 0.12 |
| Cash from operations | — | — | — | CN¥156.0m | CN¥33.0m | −CN¥120.0m | — | CN¥82.0m |
| Capital spending | −CN¥12.0m | −CN¥64.0m | −CN¥30.0m | −CN¥24.0m | −CN¥15.0m | −CN¥39.0m | −CN¥28.0m | −CN¥17.0m |
| Free cash flow | — | — | — | CN¥132.0m | CN¥18.0m | −CN¥159.0m | — | CN¥65.0m |
| Total assets | CN¥3.89bn | CN¥3.58bn | CN¥3.33bn | CN¥3.45bn | CN¥3.18bn | CN¥2.94bn | CN¥2.84bn | CN¥2.73bn |
| Cash and short-term investments | — | — | — | CN¥699.5m | CN¥517.0m | CN¥450.9m | CN¥532.0m | CN¥422.1m |
| Debt | CN¥446.7m | CN¥419.5m | CN¥424.1m | CN¥392.0m | CN¥523.0m | CN¥369.8m | CN¥282.4m | CN¥269.1m |
| Shareholders' equity | CN¥1.50bn | CN¥1.49bn | CN¥1.45bn | CN¥1.47bn | CN¥1.44bn | CN¥1.42bn | CN¥1.38bn | CN¥1.41bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.4% | 8.6% | 7.4% | 6.5% | 5.0% | 9.9% |
| Net margin | 5.5% | 6.3% | 6.3% | 5.3% | 5.2% | 8.7% |
| Return on equity | 6.4% | 6.7% | 6.6% | 8.2% | 8.2% | 7.5% |
| Return on assets | 2.8% | 3.3% | 3.5% | 4.7% | 4.2% | 4.1% |
| Free cash flow yield | 7.2% | 6.1% | 3.1% | 6.5% | -1.1% | 0.3% |
| Revenue growth | 16.8% | 5.3% | -9.5% | 3.2% | 93.3% | -2.8% |
| Earnings growth | 1.1% | 5.6% | 7.2% | 6.3% | 15.6% | 3.8% |
| Current ratio | 1.71x | 1.76x | 1.65x | 2.00x | 1.82x | 2.08x |
| Debt to equity | 0.29x | 0.20x | 0.16x | 0.13x | 0.08x | -0.17x |
| Equity ratio | 43.6% | 48.7% | 52.2% | 57.6% | 51.4% | 55.4% |
| Interest coverage | 10.23x | 15.01x | 21.00x | 17.17x | 20.76x | 41.48x |
| R&D as a share of sales | 6.4% | 6.4% | 5.0% | 4.3% | 4.8% | 6.4% |
| Buybacks as a share of market value | -6.7% | 2.8% | -14.6% | -4.2% | 2.2% | -39.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 17.3% | 16.1% |
| Operating income | 10.0% | 11.6% | 18.6% |
| Net income | 4.6% | 7.1% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 7.1% | 6.9% | 7.1% |
| Net margin | 5.9% | 5.8% | 6.0% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 64.6 | 38.2 | 32.0 | 26.3 | 35.5 | 40.5 |
| Price to sales | 3.5 | 2.4 | 2.0 | 1.4 | 1.8 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.107 | 0.128 | 0.148 | 0.098 | 0.128 |
- 7-for-5 split · 11 Jun 2025
- 7-for-5 split · 29 May 2024
- 7-for-5 split · 25 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.