59.84
+2.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥457.9m
FY2016FY2025
Net income
−CN¥49.4m
FY2016FY2025
Free cash flow
CN¥19.8m
FY2016FY2025
Shareholders' equity
CN¥590.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥457.9m | CN¥621.3m | CN¥497.4m | CN¥364.6m | CN¥375.7m | CN¥286.8m | CN¥221.4m | CN¥188.5m | CN¥148.9m | CN¥74.0m |
| Research and development | CN¥67.2m | CN¥73.1m | CN¥50.6m | CN¥28.7m | CN¥19.4m | CN¥15.3m | CN¥11.9m | CN¥11.0m | CN¥8.5m | — |
| Operating income | −CN¥77.4m | CN¥10.6m | −CN¥45.8m | −CN¥45.6m | CN¥59.1m | CN¥61.7m | CN¥43.1m | CN¥38.4m | CN¥34.9m | CN¥6.3m |
| Net income | −CN¥49.4m | −CN¥12.6m | −CN¥36.8m | −CN¥32.2m | CN¥53.1m | CN¥50.0m | CN¥35.3m | CN¥31.1m | CN¥28.2m | CN¥9.1m |
| Diluted earnings per share | -0.51 | -0.16 | -0.40 | -0.34 | 0.57 | 0.72 | 0.36 | 0.32 | 0.47 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.34bn | CN¥1.27bn | CN¥1.21bn | CN¥754.4m | CN¥643.5m | CN¥365.1m | CN¥287.0m | CN¥223.3m | CN¥211.7m | CN¥144.6m |
| Cash and short-term investments | — | CN¥60.5m | CN¥56.7m | CN¥73.3m | CN¥195.0m | CN¥44.5m | CN¥46.2m | CN¥17.4m | CN¥34.5m | CN¥14.4m |
| Total liabilities | CN¥639.0m | CN¥625.6m | CN¥602.8m | CN¥278.7m | CN¥75.0m | CN¥63.9m | CN¥41.3m | CN¥35.5m | CN¥58.1m | CN¥57.7m |
| Debt | CN¥100.8m | CN¥286.5m | CN¥269.0m | CN¥104.7m | CN¥14.3m | CN¥10.9m | CN¥3.0m | CN¥10,000 | CN¥25.0m | CN¥30.0m |
| Shareholders' equity | CN¥590.0m | CN¥508.5m | CN¥483.9m | CN¥472.9m | CN¥546.3m | CN¥285.6m | CN¥235.5m | CN¥180.5m | CN¥148.4m | CN¥75.0m |
| Shares outstanding | 97m | 77m | 91m | 94m | 93m | 69m | 97m | 97m | 60m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥31.2m | −CN¥65.2m | −CN¥22.2m | CN¥24.8m | −CN¥27.4m | CN¥32.5m | CN¥8.5m | CN¥8.5m | −CN¥1.5m | CN¥3.9m |
| Capital spending | −CN¥11.3m | −CN¥11.3m | −CN¥74.7m | −CN¥72.8m | −CN¥23.2m | −CN¥37.6m | −CN¥2.3m | −CN¥1.5m | −CN¥6.7m | −CN¥9.4m |
| Free cash flow | CN¥19.8m | −CN¥76.4m | −CN¥96.9m | −CN¥48.0m | −CN¥50.5m | −CN¥5.1m | CN¥6.2m | CN¥7.0m | −CN¥8.2m | −CN¥5.5m |
| Dividends paid | −CN¥9.8m | −CN¥11.5m | −CN¥6.8m | −CN¥18.0m | −CN¥799,339 | −CN¥130,984 | −CN¥20.2m | −CN¥1.2m | −CN¥2.1m | −CN¥2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥183.6m | CN¥157.5m | CN¥116.1m | CN¥114.4m | CN¥102.0m | CN¥125.3m | CN¥191.3m | CN¥133.7m |
| Operating income | CN¥10.0m | CN¥5.5m | −CN¥30.1m | −CN¥15.6m | −CN¥36.4m | CN¥10.0m | CN¥5.7m | −CN¥4.7m |
| Net income | CN¥6.0m | CN¥5.6m | −CN¥20.3m | −CN¥6.7m | −CN¥27.7m | CN¥5.4m | CN¥4.4m | −CN¥11.1m |
| Diluted earnings per share | 0.06 | 0.06 | -0.21 | -0.07 | -0.29 | 0.06 | 0.06 | -0.14 |
| Cash from operations | — | — | — | CN¥11.0m | −CN¥19.0m | CN¥30.0m | −CN¥17.0m | −CN¥18.0m |
| Capital spending | −CN¥1.0m | −CN¥2.0m | −CN¥1.0m | −CN¥4.0m | −CN¥2.0m | −CN¥1.0m | −CN¥2.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥7.0m | −CN¥21.0m | CN¥29.0m | −CN¥19.0m | −CN¥21.0m |
| Total assets | CN¥1.53bn | CN¥1.40bn | CN¥1.34bn | CN¥1.36bn | CN¥1.35bn | CN¥1.37bn | CN¥1.27bn | CN¥1.28bn |
| Cash and short-term investments | — | — | — | CN¥86.3m | CN¥93.0m | CN¥155.1m | CN¥60.5m | CN¥76.7m |
| Debt | CN¥35.8m | CN¥97.2m | CN¥100.8m | CN¥221.4m | CN¥249.0m | CN¥376.2m | CN¥282.8m | CN¥410.4m |
| Shareholders' equity | CN¥720.4m | CN¥628.3m | CN¥590.0m | CN¥621.8m | CN¥625.2m | CN¥635.7m | CN¥508.5m | CN¥479.3m |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -16.9% | 1.7% | -7.6% | -12.5% | 17.7% | 22.2% |
| Net margin | -10.8% | -2.0% | -7.4% | -8.8% | 14.1% | 17.4% |
| Return on equity | -8.4% | -2.5% | -7.6% | -6.8% | 9.7% | 17.5% |
| Return on assets | -3.7% | -1.0% | -3.0% | -4.3% | 8.3% | 13.7% |
| Free cash flow yield | 0.5% | -0.7% | 0.6% | 1.1% | -0.0% | 1.1% |
| Revenue growth | -26.3% | 24.9% | 36.4% | -2.9% | 31.0% | 29.5% |
| Earnings growth | 292.3% | -65.8% | 14.1% | -160.7% | 6.2% | 41.7% |
| Current ratio | 1.43x | 1.26x | 1.28x | 2.12x | 7.43x | 4.85x |
| Debt to equity | 0.17x | 0.56x | 0.63x | 0.17x | 0.02x | 0.04x |
| Equity ratio | 44.0% | 40.0% | 40.0% | 62.7% | 84.9% | 78.2% |
| Interest coverage | -6.74x | 0.80x | -4.68x | -18.43x | 66.55x | 119.72x |
| R&D as a share of sales | 14.7% | 11.8% | 10.2% | 7.9% | 5.2% | 5.3% |
| Buybacks as a share of market value | -25.7% | 15.6% | 2.7% | -0.5% | -35.1% | -15.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 9.8% | 21.5% |
| Operating income | 19.3% | — | 46.4% |
| Net income | 15.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.2% | -8.2% | -1.4% | 2.5% |
| Net margin | -5.7% | -6.7% | -1.1% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -130.5 | -241.3 | -170.7 | -196.2 | 103.1 |
| Price to sales | 14.1 | 4.9 | 12.6 | 17.4 | 14.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.175 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.