25.90
-1.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥447.3m
FY2016FY2025
Net income
CN¥116.6m
FY2016FY2025
Free cash flow
CN¥92.8m
FY2016FY2025
Shareholders' equity
CN¥1.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥447.3m | CN¥468.7m | CN¥483.8m | CN¥380.8m | CN¥397.8m | CN¥333.1m | CN¥369.8m | CN¥327.0m | CN¥271.6m | CN¥167.0m |
| Research and development | CN¥74.5m | CN¥79.6m | CN¥77.1m | CN¥77.9m | CN¥72.3m | CN¥55.6m | CN¥52.0m | CN¥41.3m | CN¥33.1m | CN¥28.3m |
| Operating income | CN¥127.5m | CN¥157.3m | CN¥162.2m | CN¥115.1m | CN¥125.0m | CN¥108.8m | CN¥116.0m | CN¥106.7m | CN¥74.0m | CN¥26.4m |
| Net income | CN¥116.6m | CN¥140.5m | CN¥146.5m | CN¥105.8m | CN¥112.5m | CN¥99.6m | CN¥105.1m | CN¥95.1m | CN¥64.0m | CN¥30.5m |
| Diluted earnings per share | 1.03 | 1.27 | 1.41 | 0.93 | 1.01 | 0.91 | 1.11 | 1.12 | 0.57 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.59bn | CN¥1.60bn | CN¥1.52bn | CN¥1.51bn | CN¥1.40bn | CN¥1.35bn | CN¥1.29bn | CN¥323.5m | CN¥237.8m | CN¥153.0m |
| Cash and short-term investments | — | CN¥1.10bn | CN¥1.03bn | CN¥1.03bn | CN¥1.03bn | CN¥1.05bn | CN¥1.06bn | CN¥135.3m | CN¥84.4m | CN¥53.4m |
| Total liabilities | CN¥211.4m | CN¥176.4m | CN¥153.4m | CN¥200.4m | CN¥152.5m | CN¥156.7m | CN¥119.7m | CN¥114.3m | CN¥93.6m | CN¥76.7m |
| Debt | — | CN¥2.7m | CN¥10.3m | CN¥6.1m | CN¥1.4m | CN¥1.8m | — | — | — | — |
| Shareholders' equity | CN¥1.38bn | CN¥1.42bn | CN¥1.37bn | CN¥1.31bn | CN¥1.25bn | CN¥1.19bn | CN¥1.17bn | CN¥209.2m | CN¥144.2m | CN¥76.3m |
| Shares outstanding | 113m | 111m | 104m | 114m | 112m | 109m | 95m | 85m | 113m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥107.2m | CN¥140.7m | CN¥85.9m | CN¥63.7m | CN¥40.0m | CN¥82.4m | CN¥79.8m | CN¥71.4m | CN¥62.2m | CN¥42.1m |
| Capital spending | −CN¥14.4m | −CN¥8.9m | −CN¥34.0m | −CN¥52.2m | −CN¥39.2m | −CN¥30.9m | −CN¥7.8m | −CN¥5.8m | −CN¥14.2m | −CN¥7.5m |
| Free cash flow | CN¥92.8m | CN¥131.8m | CN¥51.9m | CN¥11.5m | CN¥775,564 | CN¥51.6m | CN¥72.0m | CN¥65.6m | CN¥48.0m | CN¥34.7m |
| Dividends paid | −CN¥111.9m | −CN¥89.5m | −CN¥78.5m | −CN¥40.0m | −CN¥64.0m | −CN¥80.0m | −CN¥63.0m | −CN¥19.0m | −CN¥13.1m | −CN¥30.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥114.2m | CN¥127.3m | CN¥104.2m | CN¥107.0m | CN¥108.4m | CN¥127.7m | CN¥106.5m | CN¥114.7m |
| Operating income | CN¥23.6m | CN¥50.4m | CN¥21.4m | CN¥26.4m | CN¥32.5m | CN¥47.2m | CN¥49.4m | CN¥15.8m |
| Net income | CN¥22.9m | CN¥46.0m | CN¥22.7m | CN¥24.2m | CN¥28.1m | CN¥41.6m | CN¥42.1m | CN¥17.1m |
| Diluted earnings per share | 0.20 | 0.41 | 0.20 | 0.21 | 0.25 | 0.37 | 0.38 | 0.15 |
| Cash from operations | — | — | — | CN¥17.0m | CN¥32.0m | CN¥21.0m | — | CN¥2.0m |
| Capital spending | −CN¥7.0m | −CN¥4.0m | −CN¥1.0m | — | −CN¥7.0m | −CN¥4.0m | — | −CN¥1.0m |
| Free cash flow | — | — | — | — | CN¥25.0m | CN¥17.0m | — | CN¥1.0m |
| Total assets | CN¥1.60bn | CN¥1.57bn | CN¥1.59bn | CN¥1.58bn | CN¥1.66bn | CN¥1.62bn | CN¥1.60bn | CN¥1.59bn |
| Cash and short-term investments | — | — | — | CN¥1.05bn | CN¥1.15bn | CN¥1.12bn | CN¥1.10bn | CN¥1.07bn |
| Debt | — | — | — | CN¥35.0m | — | — | — | — |
| Shareholders' equity | CN¥1.37bn | CN¥1.42bn | CN¥1.38bn | CN¥1.40bn | CN¥1.38bn | CN¥1.46bn | CN¥1.42bn | CN¥1.38bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 28.9% | 33.6% | 33.7% | 30.2% | 31.3% | 33.5% |
| Net margin | 26.1% | 30.0% | 30.3% | 27.8% | 28.3% | 29.9% |
| Return on equity | 8.4% | 9.9% | 10.7% | 8.1% | 9.0% | 8.4% |
| Return on assets | 7.3% | 8.8% | 9.6% | 7.0% | 8.0% | 7.4% |
| Free cash flow yield | 4.0% | 5.0% | 4.3% | 3.8% | 2.6% | 3.9% |
| Revenue growth | -4.6% | -3.1% | 27.0% | -4.3% | 19.4% | -9.9% |
| Earnings growth | -17.0% | -4.1% | 38.4% | -5.9% | 12.9% | -5.2% |
| Current ratio | 7.18x | 8.42x | 9.69x | 7.10x | 9.09x | 9.85x |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 86.7% | 89.0% | 89.9% | 86.8% | 89.1% | 88.4% |
| Interest coverage | 416.87x | 214.50x | 217.83x | 49.41x | 51.50x | 92.13x |
| R&D as a share of sales | 16.7% | 17.0% | 15.9% | 20.4% | 18.2% | 16.7% |
| Buybacks as a share of market value | -2.3% | -6.5% | 8.9% | -2.0% | -2.3% | -15.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 6.0% | — |
| Operating income | 3.5% | 3.2% | — |
| Net income | 3.3% | 3.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 29.2 | 19.2 | 26.8 | 37.0 | 32.3 | 39.6 | 33.0 |
| Price to sales | 7.6 | 5.8 | 7.8 | 10.3 | 9.2 | 11.8 | 9.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 12 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.30 | 0.80 | 0.70 | 0.357 | 0.571 | 0.714 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.