L 
25.74
-1.83%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥840.8m
FY2016FY2025
Net income
CN¥98.5m
FY2016FY2025
Free cash flow
CN¥76.0m
FY2016FY2025
Shareholders' equity
CN¥1.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥840.8m | CN¥778.7m | CN¥972.2m | CN¥853.8m | CN¥877.6m | CN¥451.6m | CN¥406.0m | CN¥378.2m | CN¥245.5m | CN¥128.4m |
| Research and development | CN¥37.6m | CN¥35.3m | CN¥41.8m | CN¥38.0m | CN¥42.1m | CN¥19.1m | CN¥14.5m | CN¥12.4m | CN¥8.0m | CN¥6.1m |
| Operating income | CN¥109.6m | CN¥89.7m | CN¥176.2m | CN¥223.9m | CN¥303.3m | CN¥150.2m | CN¥93.0m | CN¥56.5m | CN¥41.0m | CN¥7.8m |
| Net income | CN¥98.5m | CN¥74.8m | CN¥153.0m | CN¥197.9m | CN¥275.4m | CN¥127.4m | CN¥86.0m | CN¥47.1m | CN¥20.5m | CN¥10.2m |
| Diluted earnings per share | 0.95 | 0.68 | 1.45 | 1.95 | 2.76 | 1.31 | 1.05 | 0.78 | 0.65 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.09bn | CN¥2.95bn | CN¥3.03bn | CN¥2.19bn | CN¥1.68bn | CN¥1.18bn | CN¥1.16bn | CN¥605.7m | CN¥505.2m | CN¥464.4m |
| Cash and short-term investments | — | CN¥920.2m | CN¥1.01bn | CN¥532.6m | CN¥600.1m | CN¥512.4m | CN¥576.2m | CN¥63.5m | CN¥16.8m | CN¥40.1m |
| Total liabilities | CN¥1.22bn | CN¥1.15bn | CN¥1.25bn | CN¥636.6m | CN¥457.3m | CN¥207.8m | CN¥285.6m | CN¥390.2m | CN¥461.8m | CN¥410.9m |
| Debt | CN¥681.2m | CN¥694.4m | CN¥656.7m | CN¥20.1m | CN¥253,567 | CN¥30.0m | CN¥104.0m | CN¥154.2m | CN¥253.8m | CN¥272.1m |
| Shareholders' equity | CN¥1.87bn | CN¥1.80bn | CN¥1.78bn | CN¥1.55bn | CN¥1.22bn | CN¥974.6m | CN¥871.4m | CN¥215.5m | CN¥43.3m | CN¥53.5m |
| Shares outstanding | 103m | 110m | 106m | 102m | 100m | 97m | 82m | 60m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥115.2m | CN¥118.9m | −CN¥76.1m | −CN¥32.6m | CN¥387.8m | CN¥127.3m | CN¥41.6m | CN¥74.7m | CN¥54.4m | −CN¥20.0m |
| Capital spending | −CN¥39.2m | −CN¥134.1m | −CN¥108.4m | −CN¥218.2m | −CN¥286.4m | −CN¥95.8m | −CN¥13.1m | −CN¥5.2m | −CN¥5.3m | −CN¥31.4m |
| Free cash flow | CN¥76.0m | −CN¥15.2m | −CN¥184.5m | −CN¥250.8m | CN¥101.4m | CN¥31.5m | CN¥28.5m | CN¥69.5m | CN¥49.2m | −CN¥51.3m |
| Dividends paid | −CN¥25.4m | −CN¥64.1m | −CN¥59.4m | −CN¥89.3m | −CN¥40.5m | −CN¥28.9m | −CN¥8.9m | −CN¥13.8m | −CN¥17.3m | −CN¥11.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥211.1m | CN¥181.7m | CN¥250.6m | CN¥212.2m | CN¥200.5m | CN¥177.6m | CN¥213.1m | CN¥188.8m |
| Operating income | CN¥26.6m | CN¥24.0m | CN¥27.1m | CN¥27.5m | CN¥27.2m | CN¥27.9m | CN¥16.3m | CN¥20.2m |
| Net income | CN¥21.2m | CN¥16.4m | CN¥25.8m | CN¥24.1m | CN¥23.3m | CN¥25.4m | CN¥14.2m | CN¥14.1m |
| Diluted earnings per share | 0.21 | 0.16 | 0.25 | 0.23 | 0.23 | 0.25 | 0.13 | 0.13 |
| Cash from operations | — | — | — | CN¥19.0m | CN¥37.0m | CN¥7.0m | — | CN¥38.0m |
| Capital spending | — | −CN¥6.0m | −CN¥18.0m | −CN¥6.0m | −CN¥3.0m | −CN¥10.0m | −CN¥22.0m | −CN¥13.0m |
| Free cash flow | — | — | — | CN¥13.0m | CN¥34.0m | −CN¥3.0m | — | CN¥25.0m |
| Total assets | CN¥3.20bn | CN¥3.20bn | CN¥3.09bn | CN¥3.02bn | CN¥3.00bn | CN¥2.96bn | CN¥2.95bn | CN¥2.97bn |
| Cash and short-term investments | — | — | — | CN¥896.3m | CN¥938.0m | CN¥906.4m | CN¥920.2m | CN¥876.4m |
| Debt | CN¥805.6m | CN¥805.8m | CN¥681.2m | CN¥199.7m | CN¥705.5m | CN¥685.7m | CN¥692.5m | CN¥680.3m |
| Shareholders' equity | CN¥1.84bn | CN¥1.86bn | CN¥1.87bn | CN¥1.86bn | CN¥1.83bn | CN¥1.82bn | CN¥1.80bn | CN¥1.81bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.9% | 11.6% | 18.1% | 25.4% | 36.3% | 33.7% |
| Net margin | 11.7% | 9.6% | 15.7% | 23.2% | 31.4% | 28.2% |
| Return on equity | 5.3% | 4.2% | 8.6% | 12.8% | 22.5% | 13.1% |
| Return on assets | 3.2% | 2.5% | 5.1% | 9.1% | 16.4% | 10.8% |
| Free cash flow yield | 6.1% | 9.5% | 1.3% | 7.5% | 27.7% | 9.4% |
| Revenue growth | 8.0% | -19.9% | 13.9% | -2.7% | 94.4% | 11.2% |
| Earnings growth | 31.8% | -51.2% | -22.7% | -28.2% | 116.2% | 48.1% |
| Current ratio | 2.96x | 3.11x | 2.79x | 1.94x | 2.14x | 3.73x |
| Debt to equity | 0.36x | 0.39x | 0.34x | 0.01x | 0.00x | 0.03x |
| Equity ratio | 60.5% | 60.9% | 58.7% | 70.9% | 72.8% | 82.4% |
| Interest coverage | 17.25x | 34.43x | 117.01x | 160.72x | 596.17x | 37.77x |
| R&D as a share of sales | 4.5% | 4.5% | 4.3% | 4.5% | 4.8% | 4.2% |
| Buybacks as a share of market value | 5.8% | -3.5% | -4.1% | -1.8% | -2.6% | -19.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 13.2% | 21.6% |
| Operating income | -21.2% | -6.1% | — |
| Net income | -20.7% | -5.0% | 47.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.3% | 17.4% | 22.1% | 20.6% |
| Net margin | 10.7% | 15.2% | 19.4% | 18.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 34.8 | 32.1 | 29.8 | 33.9 | 41.4 | 29.1 | 26.8 |
| Price to sales | 4.1 | 3.1 | 4.7 | 7.9 | 13.0 | 8.2 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.20 | 0.70 | 0.833 | 0.893 | 0.417 | 0.298 |
- 6-for-5 split · 24 May 2024
- 7-for-5 split · 8 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.