25.40
+0.36%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.39bn
FY2016FY2025
Net income
CN¥14.3m
FY2016FY2025
Free cash flow
CN¥80.2m
FY2016FY2025
Shareholders' equity
CN¥1.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.39bn | CN¥1.57bn | CN¥1.64bn | CN¥1.70bn | CN¥1.45bn | CN¥1.13bn | CN¥1.13bn | CN¥1.12bn | CN¥994.2m | CN¥771.6m |
| Research and development | CN¥76.6m | CN¥73.3m | CN¥77.2m | CN¥80.2m | CN¥63.8m | CN¥48.6m | CN¥50.4m | CN¥40.7m | CN¥25.3m | CN¥21.7m |
| Operating income | CN¥30.7m | CN¥17.5m | CN¥22.8m | CN¥137.5m | CN¥121.1m | CN¥122.9m | CN¥103.9m | CN¥78.8m | CN¥93.9m | CN¥89.5m |
| Net income | CN¥14.3m | −CN¥4.7m | CN¥27.2m | CN¥128.2m | CN¥107.3m | CN¥104.9m | CN¥85.2m | CN¥66.6m | CN¥76.9m | CN¥70.7m |
| Diluted earnings per share | 0.13 | -0.04 | 0.21 | 1.00 | 0.89 | 1.16 | 0.92 | 0.62 | 0.72 | 0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.89bn | CN¥2.70bn | CN¥2.49bn | CN¥2.54bn | CN¥1.85bn | CN¥1.31bn | CN¥1.28bn | CN¥1.29bn | CN¥1.16bn | CN¥1.11bn |
| Cash and short-term investments | — | CN¥563.4m | CN¥601.7m | CN¥734.3m | CN¥471.6m | CN¥142.1m | CN¥128.5m | CN¥107.6m | CN¥81.7m | CN¥149.1m |
| Total liabilities | CN¥1.36bn | CN¥1.23bn | CN¥907.9m | CN¥960.6m | CN¥453.6m | CN¥340.2m | CN¥370.2m | CN¥411.2m | CN¥348.6m | CN¥342.6m |
| Debt | CN¥768.7m | CN¥674.0m | CN¥426.9m | CN¥496.7m | CN¥30.4m | CN¥26.1m | CN¥83.3m | CN¥154.8m | CN¥132.6m | CN¥169.1m |
| Shareholders' equity | CN¥1.42bn | CN¥1.41bn | CN¥1.51bn | CN¥1.50bn | CN¥1.39bn | CN¥970.2m | CN¥905.3m | CN¥879.9m | CN¥809.1m | CN¥761.4m |
| Shares outstanding | 107m | 115m | 131m | 128m | 121m | 90m | 93m | 107m | 107m | 107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥244.6m | CN¥117.4m | CN¥102.4m | CN¥140.1m | CN¥96.0m | CN¥165.6m | CN¥197.0m | CN¥79.0m | CN¥56.5m | CN¥223.3m |
| Capital spending | −CN¥164.4m | −CN¥325.1m | −CN¥202.2m | −CN¥159.1m | −CN¥91.3m | −CN¥47.4m | −CN¥45.9m | −CN¥74.6m | −CN¥64.0m | −CN¥27.5m |
| Free cash flow | CN¥80.2m | −CN¥207.7m | −CN¥99.8m | −CN¥19.0m | CN¥4.8m | CN¥118.2m | CN¥151.1m | CN¥4.4m | −CN¥7.6m | CN¥195.8m |
| Dividends paid | −CN¥11.9m | −CN¥34.3m | −CN¥34.7m | −CN¥49.4m | −CN¥50.1m | −CN¥40.0m | −CN¥67.0m | −CN¥5.6m | −CN¥35.5m | −CN¥83.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥365.1m | CN¥347.6m | CN¥297.6m | CN¥370.1m | CN¥398.7m | CN¥322.3m | CN¥393.0m | CN¥407.2m |
| Operating income | CN¥314,145 | CN¥28.5m | −CN¥34.2m | CN¥21.0m | CN¥20.7m | CN¥10.1m | −CN¥19.7m | −CN¥3.6m |
| Net income | −CN¥9.4m | CN¥19.1m | −CN¥21.3m | CN¥15.1m | CN¥15.1m | CN¥5.4m | −CN¥28.0m | −CN¥2.0m |
| Diluted earnings per share | -0.09 | 0.18 | -0.20 | 0.14 | 0.14 | 0.05 | -0.24 | -0.02 |
| Cash from operations | — | — | — | CN¥97.0m | CN¥34.0m | CN¥6.0m | CN¥56.0m | −CN¥13.0m |
| Capital spending | −CN¥32.0m | −CN¥59.0m | −CN¥22.0m | −CN¥7.0m | −CN¥21.0m | −CN¥112.0m | −CN¥140.0m | −CN¥70.0m |
| Free cash flow | — | — | — | CN¥90.0m | CN¥13.0m | −CN¥106.0m | −CN¥84.0m | −CN¥83.0m |
| Total assets | CN¥3.07bn | CN¥3.01bn | CN¥2.89bn | CN¥2.75bn | CN¥2.75bn | CN¥2.68bn | CN¥2.70bn | CN¥2.51bn |
| Cash and short-term investments | — | — | — | CN¥599.1m | CN¥546.9m | CN¥528.8m | CN¥563.4m | CN¥512.7m |
| Debt | CN¥511.0m | CN¥407.2m | CN¥768.7m | CN¥38.2m | CN¥754.2m | CN¥741.6m | CN¥674.0m | CN¥543.8m |
| Shareholders' equity | CN¥1.85bn | CN¥1.86bn | CN¥1.42bn | CN¥1.44bn | CN¥1.43bn | CN¥1.41bn | CN¥1.41bn | CN¥1.45bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.5% | 1.1% | 1.8% | 8.4% | 8.7% | 11.0% |
| Net margin | 1.0% | -0.3% | 1.7% | 7.6% | 7.4% | 9.2% |
| Return on equity | 1.0% | -0.3% | 1.8% | 8.6% | 7.7% | 10.8% |
| Return on assets | 0.5% | -0.2% | 1.1% | 5.0% | 5.8% | 8.0% |
| Free cash flow yield | 13.6% | 13.8% | 8.3% | 8.4% | 5.5% | 8.5% |
| Revenue growth | -11.3% | -4.5% | -3.3% | 16.8% | 28.0% | 0.4% |
| Earnings growth | -406.5% | -117.1% | -78.8% | 19.5% | 2.2% | 23.1% |
| Current ratio | 2.55x | 2.30x | 2.76x | 3.08x | 2.77x | 2.26x |
| Debt to equity | 0.54x | 0.48x | 0.28x | 0.33x | 0.02x | 0.03x |
| Equity ratio | 49.3% | 52.1% | 60.6% | 58.9% | 75.5% | 74.0% |
| Interest coverage | 0.94x | 0.60x | 1.15x | 33.64x | 77.24x | 40.15x |
| R&D as a share of sales | 5.5% | 4.7% | 4.7% | 4.7% | 4.4% | 4.3% |
| Buybacks as a share of market value | 6.5% | 12.1% | -2.1% | -5.7% | -34.5% | 2.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 4.1% | 6.7% |
| Operating income | -39.3% | -24.2% | -10.1% |
| Net income | -51.9% | -32.9% | -15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.6% | 3.3% | 5.1% | 6.7% |
| Net margin | 0.3% | 2.6% | 4.2% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 193.8 | -311.5 | 79.4 | 16.4 | 26.1 |
| Price to sales | 2.0 | 0.9 | 1.3 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.248 | 0.248 | 0.41 | 0.41 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.