G 
43.36
-0.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.73bn
FY2017FY2025
Net income
CN¥55.9m
FY2017FY2025
Free cash flow
CN¥229.7m
FY2017FY2025
Shareholders' equity
CN¥1.12bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.73bn | CN¥1.84bn | CN¥2.23bn | CN¥2.30bn | CN¥2.22bn | CN¥1.43bn | CN¥1.03bn | CN¥952.9m | CN¥725.4m |
| Research and development | CN¥146.1m | CN¥133.9m | CN¥133.4m | CN¥118.9m | CN¥99.0m | CN¥60.9m | CN¥45.7m | CN¥37.0m | CN¥29.2m |
| Operating income | CN¥61.7m | −CN¥113.5m | −CN¥53.5m | CN¥117.1m | CN¥159.8m | CN¥142.6m | CN¥81.8m | CN¥74.3m | CN¥38.1m |
| Net income | CN¥55.9m | −CN¥96.6m | −CN¥33.8m | CN¥110.2m | CN¥125.8m | CN¥123.4m | CN¥70.4m | CN¥63.2m | CN¥33.4m |
| Diluted earnings per share | 0.57 | -1.04 | -0.33 | 1.09 | 1.26 | 1.67 | 0.93 | 0.64 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.90bn | CN¥2.69bn | CN¥2.65bn | CN¥2.59bn | CN¥2.22bn | CN¥1.07bn | CN¥732.5m | CN¥657.7m | CN¥582.0m |
| Cash and short-term investments | CN¥378.0m | CN¥222.3m | CN¥354.2m | CN¥447.1m | CN¥505.4m | CN¥128.6m | CN¥70.1m | CN¥47.1m | CN¥59.1m |
| Total liabilities | CN¥1.78bn | CN¥1.64bn | CN¥1.49bn | CN¥1.37bn | CN¥1.08bn | CN¥635.0m | CN¥419.0m | CN¥417.0m | CN¥403.4m |
| Debt | CN¥210.8m | CN¥258.6m | CN¥312.1m | CN¥585.0m | CN¥214.5m | CN¥52.3m | CN¥43.1m | CN¥36.8m | CN¥41.4m |
| Shareholders' equity | CN¥1.12bn | CN¥1.05bn | CN¥1.16bn | CN¥1.22bn | CN¥1.14bn | CN¥435.3m | CN¥312.2m | CN¥240.6m | CN¥178.6m |
| Shares outstanding | 99m | 93m | 101m | 101m | 100m | 74m | 75m | 99m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥338.8m | CN¥31.4m | CN¥41.1m | −CN¥61.0m | CN¥29.3m | CN¥112.4m | CN¥47.4m | −CN¥14.5m | CN¥12.0m |
| Capital spending | −CN¥109.1m | −CN¥152.0m | −CN¥194.6m | −CN¥356.2m | −CN¥324.3m | −CN¥58.1m | −CN¥23.2m | −CN¥38.4m | −CN¥12.4m |
| Free cash flow | CN¥229.7m | −CN¥120.6m | −CN¥153.4m | −CN¥417.2m | −CN¥295.0m | CN¥54.3m | CN¥24.3m | −CN¥52.9m | −CN¥396,396 |
| Dividends paid | −CN¥13.9m | −CN¥10.1m | −CN¥50.4m | −CN¥20.0m | −CN¥2.0m | −CN¥2.2m | −CN¥2.9m | −CN¥3.2m | −CN¥1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥740.2m | CN¥657.5m | CN¥730.6m | CN¥725.2m | CN¥620.1m | CN¥568.3m | CN¥446.5m |
| Operating income | CN¥73.6m | CN¥44.6m | CN¥5.8m | CN¥6.9m | CN¥29.1m | CN¥14.2m | −CN¥79.2m | −CN¥5.2m |
| Net income | CN¥44.5m | CN¥28.0m | CN¥6.9m | CN¥12.5m | CN¥23.4m | CN¥12.6m | −CN¥74.2m | CN¥181,818 |
| Diluted earnings per share | 0.45 | 0.28 | 0.07 | 0.13 | 0.24 | 0.13 | -0.80 | 0.00 |
| Cash from operations | — | — | CN¥224.0m | CN¥26.0m | CN¥184.0m | −CN¥96.0m | CN¥209.0m | −CN¥24.0m |
| Capital spending | −CN¥33.0m | −CN¥45.0m | −CN¥28.0m | −CN¥14.0m | −CN¥23.0m | −CN¥42.0m | −CN¥47.0m | −CN¥33.0m |
| Free cash flow | — | — | CN¥196.0m | CN¥12.0m | CN¥161.0m | −CN¥138.0m | CN¥162.0m | −CN¥57.0m |
| Total assets | CN¥3.55bn | CN¥3.16bn | CN¥2.90bn | CN¥3.01bn | CN¥3.20bn | CN¥3.14bn | CN¥2.69bn | CN¥2.62bn |
| Cash and short-term investments | — | — | CN¥378.0m | CN¥335.9m | CN¥602.1m | CN¥526.7m | CN¥222.3m | CN¥306.8m |
| Debt | CN¥210.9m | CN¥210.4m | CN¥207.0m | CN¥844.2m | CN¥571.8m | CN¥618.9m | CN¥234.0m | CN¥317.2m |
| Shareholders' equity | CN¥1.27bn | CN¥1.18bn | CN¥1.12bn | CN¥1.10bn | CN¥1.08bn | CN¥1.07bn | CN¥1.05bn | CN¥1.13bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.7% | -6.2% | -2.1% | 5.4% | 6.4% | 10.0% |
| Net margin | 2.0% | -5.2% | -1.5% | 4.8% | 5.7% | 8.6% |
| Return on equity | 5.0% | -9.2% | -2.9% | 9.1% | 11.0% | 28.3% |
| Return on assets | 1.9% | -3.6% | -1.3% | 4.3% | 5.7% | 11.5% |
| Free cash flow yield | 7.2% | 0.7% | — | — | — | — |
| Revenue growth | 48.2% | -17.5% | -2.9% | 3.8% | 54.9% | 39.4% |
| Earnings growth | -157.8% | 186.0% | -130.7% | -12.4% | 1.9% | 75.3% |
| Current ratio | 1.09x | 0.98x | 1.18x | 1.67x | 1.67x | 1.43x |
| Debt to equity | 0.18x | 0.22x | 0.37x | 0.37x | 0.14x | -0.10x |
| Equity ratio | 38.6% | 38.9% | 43.7% | 46.9% | 51.4% | 40.6% |
| Interest coverage | 2.61x | -6.48x | -2.78x | 9.06x | 21.21x | 42.70x |
| R&D as a share of sales | 5.3% | 7.3% | 6.0% | 5.2% | 4.5% | 4.3% |
| Buybacks as a share of market value | -5.9% | 8.0% | -0.1% | -1.0% | -35.5% | 2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 13.8% | — |
| Operating income | -19.2% | -15.4% | — |
| Net income | -20.3% | -14.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 55.0 | -17.5 | -94.2 | 48.1 | 47.4 |
| Price to sales | 1.1 | 0.9 | 1.4 | 2.3 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.40 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.