B 
25.45
-0.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥263.7m
FY2016FY2025
Net income
CN¥87.1m
FY2016FY2025
Free cash flow
CN¥45.7m
FY2016FY2025
Shareholders' equity
CN¥1.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥263.7m | CN¥305.9m | CN¥275.5m | CN¥228.8m | CN¥239.9m | CN¥222.4m | CN¥229.6m | CN¥200.1m | CN¥156.7m | CN¥125.4m |
| Research and development | CN¥19.3m | CN¥19.6m | CN¥19.2m | CN¥16.9m | CN¥15.2m | CN¥13.4m | CN¥13.9m | CN¥12.8m | CN¥12.1m | CN¥9.3m |
| Operating income | CN¥103.2m | CN¥130.0m | CN¥134.9m | CN¥117.9m | CN¥108.3m | CN¥84.8m | CN¥81.7m | CN¥65.5m | CN¥36.7m | CN¥33.7m |
| Net income | CN¥87.1m | CN¥113.0m | CN¥116.9m | CN¥104.1m | CN¥97.4m | CN¥69.2m | CN¥71.0m | CN¥56.7m | CN¥29.3m | CN¥31.0m |
| Diluted earnings per share | 0.84 | 1.07 | 1.10 | 0.98 | 0.92 | 0.74 | 0.91 | 0.73 | 0.28 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.77bn | CN¥1.75bn | CN¥1.71bn | CN¥1.61bn | CN¥1.48bn | CN¥1.40bn | CN¥426.7m | CN¥242.9m | CN¥186.3m | CN¥154.8m |
| Cash and short-term investments | — | CN¥1.27bn | CN¥1.28bn | CN¥1.31bn | CN¥1.32bn | CN¥1.27bn | CN¥323.1m | CN¥158.9m | CN¥107.9m | CN¥91.8m |
| Total liabilities | CN¥75.9m | CN¥102.5m | CN¥106.0m | CN¥107.4m | CN¥62.9m | CN¥45.3m | CN¥52.0m | CN¥47.3m | CN¥43.0m | CN¥50.9m |
| Debt | — | CN¥61,643 | CN¥181,749 | CN¥738,195 | CN¥4.2m | CN¥6.3m | — | — | — | — |
| Shareholders' equity | CN¥1.69bn | CN¥1.65bn | CN¥1.60bn | CN¥1.50bn | CN¥1.42bn | CN¥1.36bn | CN¥374.7m | CN¥195.7m | CN¥143.3m | CN¥103.9m |
| Shares outstanding | 104m | 105m | 106m | 106m | 106m | 94m | 78m | 78m | 104m | 104m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥79.4m | CN¥123.0m | CN¥109.6m | CN¥100.6m | CN¥107.4m | CN¥72.3m | CN¥60.9m | CN¥58.2m | CN¥32.7m | CN¥35.3m |
| Capital spending | −CN¥33.7m | −CN¥72.4m | −CN¥120.2m | −CN¥97.2m | −CN¥15.7m | −CN¥32.3m | −CN¥5.1m | −CN¥3.8m | −CN¥2.5m | −CN¥4.5m |
| Free cash flow | CN¥45.7m | CN¥50.6m | −CN¥10.6m | CN¥3.3m | CN¥91.7m | CN¥40.0m | CN¥55.8m | CN¥54.3m | CN¥30.1m | CN¥30.8m |
| Dividends paid | −CN¥34.3m | −CN¥27.6m | −CN¥21.2m | −CN¥20.4m | −CN¥32.7m | −CN¥12.0m | −CN¥960,000 | −CN¥4.0m | −CN¥19.3m | −CN¥3.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥72.7m | CN¥60.3m | CN¥68.0m | CN¥55.5m | CN¥70.3m | CN¥68.6m | CN¥79.3m | CN¥67.5m |
| Operating income | CN¥22.7m | CN¥19.5m | CN¥28.7m | CN¥13.6m | CN¥28.1m | CN¥27.4m | CN¥35.0m | CN¥22.6m |
| Net income | CN¥23.2m | CN¥19.3m | CN¥22.6m | CN¥16.6m | CN¥24.9m | CN¥23.1m | CN¥29.3m | CN¥20.9m |
| Diluted earnings per share | 0.22 | 0.19 | 0.22 | 0.16 | 0.24 | 0.22 | 0.28 | 0.20 |
| Cash from operations | — | — | — | CN¥13.0m | CN¥32.0m | CN¥5.0m | CN¥54.0m | CN¥16.0m |
| Capital spending | — | −CN¥1.0m | −CN¥22.0m | −CN¥5.0m | — | −CN¥5.0m | −CN¥17.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥8.0m | — | CN¥0 | CN¥37.0m | CN¥12.0m |
| Total assets | CN¥1.77bn | CN¥1.78bn | CN¥1.77bn | CN¥1.75bn | CN¥1.74bn | CN¥1.75bn | CN¥1.75bn | CN¥1.73bn |
| Cash and short-term investments | — | — | — | CN¥1.27bn | CN¥1.26bn | CN¥1.27bn | CN¥1.27bn | CN¥1.25bn |
| Debt | — | — | — | CN¥48,026 | CN¥95,301 | CN¥95,301 | CN¥61,643 | CN¥61,643 |
| Shareholders' equity | CN¥1.71bn | CN¥1.71bn | CN¥1.69bn | CN¥1.66bn | CN¥1.65bn | CN¥1.66bn | CN¥1.65bn | CN¥1.64bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 39.1% | 42.4% | 49.4% | 52.4% | 46.9% | 34.7% |
| Net margin | 33.1% | 36.9% | 42.4% | 45.5% | 40.6% | 31.1% |
| Return on equity | 5.2% | 6.9% | 7.3% | 6.9% | 6.9% | 5.1% |
| Return on assets | 4.9% | 6.5% | 6.9% | 6.5% | 6.6% | 4.9% |
| Free cash flow yield | 4.0% | 6.8% | 7.9% | 6.8% | 4.2% | 4.1% |
| Revenue growth | -13.8% | 11.0% | 20.4% | -4.6% | 7.9% | -3.1% |
| Earnings growth | -22.9% | -3.3% | 12.3% | 6.9% | 40.7% | -2.6% |
| Current ratio | 18.75x | 13.64x | 13.26x | 13.12x | 22.96x | 30.36x |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 95.7% | 94.1% | 93.8% | 93.3% | 95.8% | 96.8% |
| Interest coverage | 68205.22x | 24272.04x | 1801.08x | 3152.75x | 456.83x | 1419.48x |
| R&D as a share of sales | 7.3% | 6.4% | 7.0% | 7.4% | 6.3% | 6.0% |
| Buybacks as a share of market value | 1.3% | 0.7% | -0.4% | 0.4% | -13.5% | -19.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 3.5% | — |
| Operating income | -4.3% | 4.0% | — |
| Net income | -5.8% | 4.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 30.8 | 22.6 | 30.5 | 25.8 | 37.4 | 58.2 |
| Price to sales | 10.2 | 8.3 | 12.9 | 11.7 | 15.2 | 18.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 0.33 | 0.26 | 0.26 | 0.192 | 0.308 |
- 13-for-10 split · 7 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.