S 
16.65
-2.75%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥452.5m
FY2016FY2025
Net income
CN¥18.9m
FY2016FY2025
Free cash flow
CN¥70.7m
FY2016FY2025
Shareholders' equity
CN¥782.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥452.5m | CN¥325.3m | CN¥363.6m | CN¥477.4m | CN¥389.3m | CN¥310.0m | CN¥291.4m | CN¥239.3m | CN¥196.1m | CN¥163.9m |
| Research and development | CN¥60.1m | CN¥57.9m | CN¥55.2m | CN¥45.1m | CN¥39.6m | CN¥32.2m | CN¥23.2m | CN¥20.3m | CN¥20.2m | CN¥15.4m |
| Operating income | CN¥22.6m | −CN¥24.4m | CN¥34.7m | CN¥116.3m | CN¥109.7m | CN¥80.6m | CN¥64.1m | CN¥56.0m | CN¥42.2m | CN¥12.7m |
| Net income | CN¥18.9m | −CN¥21.7m | CN¥29.5m | CN¥102.0m | CN¥95.6m | CN¥71.7m | CN¥53.6m | CN¥51.1m | CN¥39.9m | CN¥21.6m |
| Diluted earnings per share | 0.25 | -0.30 | 0.40 | 1.33 | 1.24 | 1.27 | 0.91 | 0.68 | 0.53 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.39bn | CN¥1.38bn | CN¥1.44bn | CN¥1.41bn | CN¥1.14bn | CN¥796.0m | CN¥598.2m | CN¥531.3m | CN¥432.9m | CN¥384.8m |
| Cash and short-term investments | — | CN¥164.1m | CN¥135.5m | CN¥303.0m | CN¥321.2m | CN¥172.5m | CN¥70.5m | CN¥76.6m | CN¥45.5m | CN¥36.1m |
| Total liabilities | CN¥584.8m | CN¥611.4m | CN¥640.4m | CN¥563.8m | CN¥332.6m | CN¥336.5m | CN¥180.5m | CN¥167.1m | CN¥109.1m | CN¥209.3m |
| Debt | CN¥34.7m | CN¥201.5m | CN¥219.9m | CN¥197.3m | CN¥76.5m | CN¥131.1m | CN¥57.2m | CN¥75.9m | CN¥50.0m | CN¥126.0m |
| Shareholders' equity | CN¥782.2m | CN¥753.0m | CN¥797.6m | CN¥838.1m | CN¥803.1m | CN¥455.5m | CN¥412.6m | CN¥360.1m | CN¥323.3m | CN¥175.4m |
| Shares outstanding | 75m | 73m | 74m | 77m | 77m | 56m | 59m | 75m | 75m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥133.3m | CN¥99.5m | CN¥89.8m | CN¥102.7m | CN¥39.8m | CN¥117.2m | CN¥54.3m | CN¥42.8m | CN¥21.8m | −CN¥11.9m |
| Capital spending | −CN¥62.6m | −CN¥38.7m | −CN¥72.7m | −CN¥101.4m | −CN¥84.8m | −CN¥62.5m | −CN¥45.0m | −CN¥15.3m | −CN¥27.4m | −CN¥13.9m |
| Free cash flow | CN¥70.7m | CN¥60.7m | CN¥17.1m | CN¥1.3m | −CN¥45.1m | CN¥54.7m | CN¥9.3m | CN¥27.4m | −CN¥5.5m | −CN¥25.8m |
| Dividends paid | −CN¥6.8m | −CN¥18.0m | −CN¥43.5m | −CN¥38.6m | −CN¥23.2m | −CN¥28.9m | −CN¥2.7m | −CN¥14.7m | −CN¥16.9m | −CN¥5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥144.9m | CN¥41.5m | CN¥172.5m | CN¥148.9m | CN¥75.0m | CN¥56.1m | CN¥101.5m | CN¥81.2m |
| Operating income | CN¥8.9m | −CN¥26.1m | CN¥20.5m | CN¥4.9m | CN¥9.6m | −CN¥14.7m | CN¥6.9m | −CN¥10.0m |
| Net income | CN¥9.1m | −CN¥23.1m | CN¥19.8m | CN¥7.4m | CN¥5.8m | −CN¥14.2m | CN¥6.2m | −CN¥9.1m |
| Diluted earnings per share | 0.12 | -0.31 | 0.27 | 0.10 | 0.08 | -0.19 | 0.08 | -0.12 |
| Cash from operations | — | — | — | CN¥40.0m | CN¥30.0m | −CN¥19.0m | CN¥82.0m | CN¥2.0m |
| Capital spending | −CN¥5.0m | −CN¥18.0m | −CN¥19.0m | −CN¥7.0m | −CN¥18.0m | −CN¥17.0m | −CN¥14.0m | −CN¥10.0m |
| Free cash flow | — | — | — | CN¥33.0m | CN¥12.0m | −CN¥36.0m | CN¥68.0m | −CN¥8.0m |
| Total assets | CN¥1.36bn | CN¥1.35bn | CN¥1.39bn | CN¥1.38bn | CN¥1.36bn | CN¥1.36bn | CN¥1.38bn | CN¥1.32bn |
| Cash and short-term investments | — | — | — | CN¥136.8m | CN¥137.6m | CN¥129.5m | CN¥164.1m | CN¥88.3m |
| Debt | CN¥52.7m | CN¥52.7m | CN¥34.7m | CN¥209.9m | CN¥169.7m | CN¥197.7m | CN¥200.8m | CN¥226.7m |
| Shareholders' equity | CN¥773.3m | CN¥755.2m | CN¥782.2m | CN¥776.9m | CN¥763.8m | CN¥738.7m | CN¥753.0m | CN¥750.3m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.8% | -5.4% | 11.3% | 25.1% | 28.9% | 27.1% |
| Net margin | 4.2% | -6.7% | 8.1% | 21.4% | 24.6% | 23.1% |
| Return on equity | 2.4% | -2.9% | 3.7% | 12.2% | 11.9% | 15.7% |
| Return on assets | 1.4% | -1.6% | 2.0% | 7.2% | 8.4% | 9.0% |
| Free cash flow yield | 15.1% | 10.9% | 12.7% | 15.3% | 9.3% | 18.4% |
| Revenue growth | 39.1% | -10.5% | -23.8% | 22.6% | 25.6% | 6.4% |
| Earnings growth | -187.0% | -173.5% | -71.1% | 6.7% | 33.4% | 33.8% |
| Current ratio | 1.41x | 1.31x | 1.35x | 1.86x | 2.16x | 1.63x |
| Debt to equity | 0.04x | 0.27x | 0.33x | 0.23x | 0.03x | 0.29x |
| Equity ratio | 56.5% | 54.6% | 55.2% | 59.3% | 70.5% | 57.2% |
| Interest coverage | 2.52x | -2.53x | 5.84x | 26.77x | 35.74x | 21.02x |
| R&D as a share of sales | 13.3% | 17.8% | 15.2% | 9.5% | 10.2% | 10.4% |
| Buybacks as a share of market value | -2.3% | 1.1% | 3.6% | 0.6% | -37.0% | 4.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 7.9% | — |
| Operating income | -42.1% | -22.5% | — |
| Net income | -43.0% | -23.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 84.3 | -46.2 | 62.3 | 28.7 | 34.0 |
| Price to sales | 3.5 | 3.1 | 5.1 | 6.1 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.15 | 0.50 | 0.501 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.