B 
Beijing Jingwei Hirain Technologies Co 688326.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
58.58
+10.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.85bn
FY2018FY2025
Net income
CN¥99.5m
FY2018FY2025
Free cash flow
−CN¥643.2m
FY2018FY2025
Shareholders' equity
CN¥4.06bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.85bn | CN¥5.54bn | CN¥4.68bn | CN¥4.02bn | CN¥3.26bn | CN¥2.48bn | CN¥1.85bn | CN¥1.54bn |
| Research and development | CN¥829.0m | CN¥1.06bn | CN¥968.1m | CN¥655.6m | CN¥456.0m | CN¥352.3m | CN¥345.3m | CN¥275.2m |
| Operating income | CN¥79.1m | −CN¥595.5m | −CN¥283.9m | CN¥191.1m | CN¥131.1m | CN¥58.2m | −CN¥48.9m | CN¥6.0m |
| Net income | CN¥99.5m | −CN¥550.3m | −CN¥217.3m | CN¥235.7m | CN¥146.2m | CN¥73.7m | −CN¥26.1m | CN¥15.8m |
| Diluted earnings per share | 0.86 | -4.79 | -1.84 | 1.96 | 1.63 | 0.87 | -0.22 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.43bn | CN¥9.41bn | CN¥9.33bn | CN¥8.87bn | CN¥4.50bn | CN¥3.90bn | CN¥2.66bn | CN¥1.87bn |
| Cash and short-term investments | CN¥1.39bn | CN¥2.01bn | CN¥3.29bn | CN¥4.12bn | CN¥993.7m | CN¥998.5m | CN¥513.0m | CN¥302.0m |
| Total liabilities | −CN¥4.06bn | CN¥5.13bn | CN¥4.33bn | CN¥3.33bn | CN¥2.78bn | CN¥2.42bn | CN¥2.02bn | CN¥1.52bn |
| Debt | CN¥100.0m | CN¥609.0m | CN¥249.6m | CN¥419.2m | CN¥336.2m | CN¥490.5m | CN¥401.9m | CN¥277.8m |
| Shareholders' equity | CN¥4.06bn | CN¥4.18bn | CN¥4.96bn | CN¥5.30bn | CN¥1.52bn | CN¥1.34bn | CN¥586.8m | CN¥315.9m |
| Shares outstanding | 116m | 115m | 118m | 120m | 90m | 85m | 116m | 116m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥55.5m | −CN¥537.5m | −CN¥536.6m | CN¥73.2m | CN¥312.7m | CN¥46.8m | CN¥142.4m | CN¥122.5m |
| Capital spending | −CN¥698.7m | −CN¥713.6m | −CN¥421.1m | −CN¥403.8m | −CN¥171.8m | −CN¥67.3m | −CN¥269.2m | −CN¥119.6m |
| Free cash flow | −CN¥643.2m | −CN¥1.25bn | −CN¥957.7m | −CN¥330.6m | CN¥140.9m | −CN¥20.5m | −CN¥126.9m | CN¥2.9m |
| Dividends paid | −CN¥18.0m | −CN¥16.7m | −CN¥2.1m | −CN¥68,600 | −CN¥2.8m | −CN¥11.0m | −CN¥17.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.45bn | CN¥1.17bn | CN¥2.38bn | CN¥1.56bn | CN¥1.58bn | CN¥1.33bn | CN¥2.00bn | CN¥1.52bn |
| Operating income | −CN¥172.3m | −CN¥173.3m | CN¥174.1m | CN¥10.3m | CN¥32.0m | −CN¥137.2m | −CN¥146.4m | −CN¥90.5m |
| Net income | −CN¥204.5m | −CN¥177.5m | CN¥174.6m | CN¥11.9m | CN¥33.0m | −CN¥120.0m | −CN¥140.2m | −CN¥76.8m |
| Diluted earnings per share | -1.76 | -1.52 | 1.50 | 0.10 | 0.28 | -1.03 | -1.22 | -0.67 |
| Cash from operations | — | — | — | −CN¥4.0m | −CN¥119.0m | −CN¥171.0m | — | −CN¥145.0m |
| Capital spending | −CN¥195.0m | −CN¥176.0m | −CN¥132.0m | −CN¥201.0m | −CN¥193.0m | −CN¥170.0m | −CN¥116.0m | −CN¥144.0m |
| Free cash flow | — | — | — | −CN¥205.0m | −CN¥312.0m | −CN¥341.0m | — | −CN¥289.0m |
| Total assets | CN¥10.38bn | CN¥10.08bn | CN¥10.43bn | CN¥9.71bn | CN¥9.46bn | CN¥9.22bn | CN¥9.41bn | CN¥9.12bn |
| Cash and short-term investments | — | — | CN¥1.39bn | CN¥1.39bn | CN¥1.52bn | CN¥1.73bn | CN¥2.01bn | CN¥1.83bn |
| Debt | CN¥337.9m | CN¥239.5m | CN¥100.0m | CN¥1.61bn | CN¥925.1m | CN¥835.3m | CN¥567.9m | CN¥620.9m |
| Shareholders' equity | CN¥3.72bn | CN¥3.96bn | CN¥4.06bn | CN¥3.94bn | CN¥3.93bn | CN¥3.89bn | CN¥4.18bn | CN¥4.29bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.2% | -10.7% | -6.1% | 4.8% | 4.0% | 2.3% |
| Net margin | 1.5% | -9.9% | -4.6% | 5.9% | 4.5% | 3.0% |
| Return on equity | 2.4% | -13.2% | -4.4% | 4.4% | 9.6% | 5.5% |
| Return on assets | 1.0% | -5.9% | -2.3% | 2.7% | 3.2% | 1.9% |
| Free cash flow yield | 11.5% | 2.7% | -1.7% | 7.0% | 9.6% | 2.4% |
| Revenue growth | 23.6% | 18.5% | 16.3% | 23.3% | 31.6% | 34.3% |
| Earnings growth | -118.1% | 153.3% | -192.2% | 61.2% | 98.4% | -382.3% |
| Current ratio | 1.08x | 1.25x | 1.72x | 2.18x | 1.25x | 1.31x |
| Debt to equity | 0.02x | 0.14x | 0.04x | 0.01x | 0.00x | 0.37x |
| Equity ratio | 38.9% | 44.5% | 53.2% | 59.8% | 33.7% | 34.2% |
| Interest coverage | 3.06x | -29.08x | -28.33x | 44.94x | 23.31x | 4.60x |
| R&D as a share of sales | 12.1% | 19.1% | 20.7% | 16.3% | 14.0% | 14.2% |
| Buybacks as a share of market value | -1.3% | 2.6% | 2.0% | -34.0% | -5.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 22.5% | — |
| Operating income | -25.5% | 6.3% | — |
| Net income | -25.0% | 6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.2% | -2.9% | -1.6% | — |
| Net margin | -3.6% | -2.0% | -0.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 137.4 | -17.6 | -63.0 | 76.2 |
| Price to sales | 2.0 | 1.7 | 2.9 | 4.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.