S 
21.00
-0.57%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥909.5m
FY2016FY2025
Net income
CN¥51.1m
FY2016FY2025
Free cash flow
−CN¥81.6m
FY2016FY2025
Shareholders' equity
CN¥1.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥909.5m | CN¥657.9m | CN¥523.7m | CN¥529.9m | CN¥430.4m | CN¥269.5m | CN¥173.8m | CN¥147.7m | CN¥110.5m | CN¥85.4m |
| Gross profit | CN¥909.5m | CN¥570.5m | CN¥466.7m | CN¥499.9m | CN¥408.9m | CN¥256.0m | CN¥166.5m | CN¥142.2m | CN¥105.2m | CN¥83.2m |
| Research and development | CN¥221.6m | CN¥214.5m | CN¥270.4m | CN¥163.7m | CN¥130.0m | CN¥92.3m | CN¥51.4m | CN¥43.2m | CN¥37.6m | CN¥32.4m |
| Operating income | CN¥50.9m | −CN¥80.5m | CN¥97.1m | CN¥16.0m | CN¥22.3m | CN¥37.0m | CN¥21.7m | CN¥32.6m | CN¥24.5m | CN¥2.0m |
| Net income | CN¥51.1m | −CN¥114.6m | CN¥88.8m | CN¥17.5m | CN¥22.0m | CN¥31.0m | CN¥19.4m | CN¥31.2m | CN¥24.1m | CN¥5.2m |
| Diluted earnings per share | 0.13 | -0.28 | 0.22 | 0.04 | 0.05 | 0.08 | 0.07 | 0.09 | 0.06 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.65bn | CN¥3.25bn | CN¥3.20bn | CN¥2.90bn | CN¥1.89bn | CN¥1.73bn | CN¥1.69bn | CN¥716.3m | CN¥656.0m | CN¥403.1m |
| Cash and short-term investments | CN¥636.4m | CN¥469.4m | CN¥850.1m | CN¥799.7m | CN¥382.2m | CN¥580.6m | CN¥380.2m | CN¥131.3m | CN¥102.5m | CN¥108.6m |
| Total liabilities | −CN¥1.66bn | CN¥1.67bn | CN¥1.49bn | CN¥1.32bn | CN¥476.8m | CN¥232.4m | CN¥245.1m | CN¥239.4m | CN¥205.5m | CN¥189.7m |
| Debt | CN¥1.04bn | CN¥1.20bn | CN¥1.04bn | CN¥810.1m | CN¥151.5m | CN¥60.0m | CN¥104.8m | CN¥87.5m | CN¥75.0m | CN¥30.0m |
| Shareholders' equity | CN¥1.66bn | CN¥1.58bn | CN¥1.59bn | CN¥1.52bn | CN¥1.42bn | CN¥1.49bn | CN¥1.45bn | CN¥476.9m | CN¥450.6m | CN¥213.4m |
| Shares outstanding | 408m | 408m | 409m | 405m | 408m | 410m | 275m | 359m | 408m | 408m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥97.0m | CN¥76.1m | −CN¥143.2m | CN¥43.3m | CN¥124.8m | CN¥93.6m | −CN¥24.6m | CN¥22.8m | CN¥2.7m | CN¥59.8m |
| Capital spending | −CN¥178.6m | −CN¥268.5m | −CN¥229.0m | −CN¥400.2m | −CN¥288.5m | −CN¥336.3m | −CN¥133.0m | −CN¥140.7m | −CN¥132.8m | −CN¥65.8m |
| Free cash flow | −CN¥81.6m | −CN¥192.4m | −CN¥372.2m | −CN¥356.9m | −CN¥163.7m | −CN¥242.6m | −CN¥157.6m | −CN¥118.0m | −CN¥130.1m | −CN¥6.0m |
| Dividends paid | −CN¥31.7m | −CN¥27.6m | −CN¥18.7m | −CN¥12.2m | −CN¥4.2m | −CN¥3.3m | −CN¥1.5m | −CN¥549,890 | −CN¥2.3m | −CN¥3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥286.2m | CN¥257.0m | CN¥235.4m | CN¥267.6m | CN¥244.3m | CN¥162.3m | CN¥176.8m | CN¥179.0m |
| Gross profit | CN¥248.4m | CN¥220.5m | CN¥321.1m | CN¥235.6m | CN¥213.9m | CN¥139.0m | CN¥149.1m | CN¥155.7m |
| Operating income | CN¥61.0m | CN¥42.1m | −CN¥19.5m | CN¥42.3m | CN¥46.7m | −CN¥18.6m | −CN¥49.5m | −CN¥2.4m |
| Net income | CN¥43.1m | CN¥28.3m | −CN¥19.7m | CN¥41.2m | CN¥48.7m | −CN¥19.2m | −CN¥63.5m | −CN¥10.1m |
| Diluted earnings per share | 0.11 | 0.07 | -0.05 | 0.10 | 0.12 | -0.05 | -0.16 | -0.02 |
| Cash from operations | — | — | — | CN¥2.0m | CN¥42.0m | CN¥19.0m | — | CN¥61.0m |
| Capital spending | −CN¥70.0m | −CN¥100.0m | −CN¥63.0m | −CN¥61.0m | −CN¥35.0m | −CN¥17.0m | −CN¥57.0m | −CN¥122.0m |
| Free cash flow | — | — | — | −CN¥59.0m | CN¥7.0m | CN¥2.0m | — | −CN¥61.0m |
| Total assets | CN¥4.60bn | CN¥4.58bn | CN¥3.65bn | CN¥3.63bn | CN¥3.43bn | CN¥3.31bn | CN¥3.25bn | CN¥3.34bn |
| Cash and short-term investments | — | — | CN¥636.4m | CN¥636.4m | CN¥567.2m | CN¥502.4m | CN¥469.4m | CN¥481.8m |
| Debt | CN¥1.09bn | CN¥1.05bn | CN¥1.04bn | CN¥426.1m | CN¥1.16bn | CN¥1.27bn | CN¥1.19bn | CN¥1.18bn |
| Shareholders' equity | CN¥2.55bn | CN¥2.58bn | CN¥1.66bn | CN¥1.66bn | CN¥1.61bn | CN¥1.56bn | CN¥1.58bn | CN¥1.64bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 86.7% | 89.1% | 94.3% | 95.0% | 95.0% |
| Operating margin | 5.6% | -12.2% | 18.5% | 3.0% | 5.2% | 13.7% |
| Net margin | 5.6% | -17.4% | 17.0% | 3.3% | 5.1% | 11.5% |
| Return on equity | 3.1% | -7.2% | 5.6% | 1.2% | 1.5% | 2.1% |
| Return on assets | 1.4% | -3.5% | 2.8% | 0.6% | 1.2% | 1.8% |
| Free cash flow yield | 2.7% | 3.3% | 0.8% | 4.3% | 4.0% | 4.2% |
| Revenue growth | 38.2% | 25.6% | -1.2% | 23.1% | 59.7% | 55.0% |
| Earnings growth | -144.6% | -229.0% | 408.1% | -20.4% | -29.3% | 59.9% |
| Current ratio | 1.40x | 2.40x | 2.89x | 2.19x | 2.17x | 5.24x |
| Debt to equity | 0.63x | 0.75x | 0.65x | 0.52x | 0.09x | 0.04x |
| Equity ratio | 45.4% | 48.6% | 49.5% | 52.3% | 74.8% | 86.5% |
| Interest coverage | 1.43x | -2.35x | 2.78x | 0.79x | 4.58x | 34.73x |
| R&D as a share of sales | 24.4% | 32.6% | 51.6% | 30.9% | 30.2% | 34.2% |
| Buybacks as a share of market value | -0.0% | 0.3% | -0.9% | 0.6% | 0.6% | -48.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 26.6% | — |
| Operating income | 47.2% | 6.6% | — |
| Net income | 43.0% | 10.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 94.4% | 93.3% | 93.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 233.5 | -66.2 | 101.1 | — | — | 488.9 | — |
| Price to sales | 13.7 | 12.2 | 18.4 | 17.5 | 33.5 | 56.6 | 89.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.